|
Market Closed -
Nasdaq
23:00:00 18/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 493.78 USD | -0.80% |
|
-0.37% | +2.10% |
| 09:04am | Here we go again… |  |
| 08:17am | Asian tech stocks rise on AI optimism; Trump-Xi meeting in focus | RE |
Company Valuation: Microsoft Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,920,840 | 2,532,081 | 3,321,869 | 3,697,022 | 2,770,955 | 3,666,586 | - | - |
| Change | - | 31.82% | 31.19% | 11.29% | -25.05% | 32.32% | - | - |
| Enterprise Value (EV) 1 | 1,865,864 | 2,468,056 | 3,291,263 | 3,645,608 | 2,734,406 | 3,620,120 | 3,618,096 | 3,766,155 |
| Change | - | 32.27% | 33.35% | 10.77% | -24.99% | 32.39% | -0.06% | 4.09% |
| P/E | 26.6x | 35.2x | 37.9x | 36.5x | 20.8x | 25.1x | 20.9x | 17.1x |
| PBR | 11.5x | 12.3x | 12.4x | 10.8x | 6.26x | 6.42x | 5.02x | 3.91x |
| PEG | - | 113.23x | 1.7x | 2.3x | 0.7x | 2.58x | 1.1x | 0.8x |
| Capitalization / Revenue | 9.69x | 11.9x | 13.6x | 13.1x | 8.35x | 9.38x | 7.84x | 6.45x |
| EV / Revenue | 9.41x | 11.6x | 13.4x | 12.9x | 8.24x | 9.26x | 7.74x | 6.63x |
| EV / EBITDA | 19.1x | 23.8x | 25x | 22.4x | 13.8x | 15.1x | 12.3x | 10.2x |
| EV / EBIT | 22.4x | 27.5x | 30.1x | 28.4x | 17.6x | 19.9x | 16.7x | 14.3x |
| EV / FCF | 28.6x | 41.5x | 44.4x | 50.9x | 40.8x | 112x | 79x | 40x |
| FCF Yield | 3.49% | 2.41% | 2.25% | 1.96% | 2.45% | 0.89% | 1.27% | 2.5% |
| Dividend per Share 2 | 2.48 | 2.72 | 3 | 3.32 | 3.64 | 3.968 | 4.26 | 4.421 |
| Rate of return | 0.97% | 0.8% | 0.67% | 0.67% | 0.98% | 0.8% | 0.86% | 0.9% |
| EPS 2 | 9.65 | 9.68 | 11.8 | 13.64 | 17.95 | 19.7 | 23.59 | 28.89 |
| Distribution rate | 25.7% | 28.1% | 25.4% | 24.3% | 20.3% | 20.1% | 18.1% | 15.3% |
| Net sales 1 | 198,270 | 211,915 | 245,122 | 281,724 | 331,839 | 391,037 | 467,439 | 568,207 |
| EBITDA 1 | 97,843 | 103,555 | 131,720 | 162,681 | 198,685 | 238,986 | 294,297 | 369,739 |
| EBIT 1 | 83,383 | 89,694 | 109,433 | 128,528 | 155,237 | 182,205 | 216,963 | 263,201 |
| Net income 1 | 72,738 | 72,361 | 88,136 | 101,832 | 133,749 | 146,917 | 175,834 | 212,952 |
| Net Debt 1 | -54,976 | -64,025 | -30,606 | -51,414 | -36,549 | -46,466 | -48,490 | 99,570 |
| Reference price 2 | 256.83 | 340.54 | 446.95 | 497.41 | 373.02 | 493.78 | 493.78 | 493.78 |
| Nbr of stocks (in thousands) | 7,479,033 | 7,435,488 | 7,432,306 | 7,432,544 | 7,428,435 | 7,425,545 | - | - |
| Announcement Date | 7/26/22 A | 7/25/23 A | 7/30/24 A | 7/30/25 A | 7/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.07x | 9.26x | 15.15x | 0.8% | 3,667B | |
| 116.4x | 50.67x | 82.24x | -.--% | 427B | |
| 410.75x | 17.46x | 69.02x | -.--% | 82.56B | |
| 58.87x | 12.44x | 26.23x | -.--% | 77.91B | |
| 96.92x | 8.29x | 21x | -.--% | 73.77B | |
| 34.34x | 1.66x | 13.29x | -.--% | 62.34B | |
| 194.07x | 6.2x | 23.93x | -.--% | 48.61B | |
| 111.51x | 4.4x | 21.39x | -.--% | 38.42B | |
| 28.38x | 5.87x | 28.18x | -.--% | 37.45B | |
| -32.7x | 4.65x | 26.41x | -.--% | 34.16B | |
| Average | 104.36x | 12.09x | 32.68x | 0.08% | 454.87B | |
| Weighted average by Cap. | 44.64x | 13.09x | 23.02x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MSFT Stock
- Valuation Microsoft Corporation
Select your edition
All financial news and data tailored to specific country editions
