Company Valuation: Ovintiv Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,799 12,589 11,933 10,543 9,925 16,354 - -
Change - 43.08% -5.21% -11.65% -5.86% 64.77% - -
Enterprise Value (EV) 1 13,390 16,154 17,667 15,954 15,092 19,357 18,847 18,587
Change - 20.65% 9.36% -9.7% -5.4% 28.26% -2.64% -1.38%
P/E 6.33x 3.6x 5.56x 9.62x 8.2x 21.1x 8.21x 6.89x
PBR 1.71x 1.62x 1.1x 1.02x 0.89x 1.4x 1.24x 1.07x
PEG - 0x -0.1x -0.2x 0.6x -0.5x 0x 0.4x
Capitalization / Revenue 1.02x 1.01x 1.1x 1.15x 1.11x 1.63x 1.74x 1.65x
EV / Revenue 1.55x 1.3x 1.62x 1.74x 1.69x 1.92x 2.01x 1.87x
EV / EBITDA 4.15x 3.81x 3.93x 3.57x 3.55x 3.76x 3.82x 3.65x
EV / EBIT 6.57x 5.19x 6.17x 10.1x 13.3x 12.1x 6.72x 6.75x
EV / FCF 7.92x 7.09x 15.3x 9.17x 9.21x 8.14x 8.94x 9.36x
FCF Yield 12.6% 14.1% 6.54% 10.9% 10.9% 12.3% 11.2% 10.7%
Dividend per Share 2 0.4675 0.95 1.15 1.2 1.2 1.207 1.22 1.247
Rate of return 1.39% 1.87% 2.62% 2.96% 3.06% 2.03% 2.06% 2.1%
EPS 2 5.32 14.08 7.9 4.21 4.78 2.813 7.231 8.612
Distribution rate 8.79% 6.75% 14.6% 28.5% 25.1% 42.9% 16.9% 14.5%
Net sales 1 8,658 12,464 10,883 9,152 8,908 10,060 9,386 9,931
EBITDA 1 3,229 4,243 4,495 4,474 4,252 5,147 4,932 5,098
EBIT 1 2,039 3,112 2,864 1,579 1,131 1,599 2,803 2,754
Net income 1 1,416 3,637 2,085 1,125 1,242 795.1 1,901 1,996
Net Debt 1 4,591 3,565 5,734 5,411 5,167 3,004 2,493 2,233
Reference price 2 33.70 50.71 43.92 40.50 39.19 59.36 59.36 59.36
Nbr of stocks (in thousands) 261,084 248,262 271,698 260,324 253,259 275,504 - -
Announcement Date 2/24/22 A 2/27/23 A 2/27/24 A 2/26/25 A 2/23/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.1x1.92x3.76x2.03% 16.35B
11.42x2.16x4.97x2.89% 141B
11.88x3.17x6.16x3.91% 93.85B
8.12x2.48x4.32x3.07% 70.68B
7.39x2.36x3.82x1.87% 55.89B
10.67x3.49x4.99x2.31% 52.66B
8.96x1.3x4.21x2.18% 52.11B
8.38x2.41x4.62x2.61% 49.42B
12.03x3.29x4.95x5.95% 42.8B
6.57x1.71x4.11x4.55% 36.05B
Average 10.65x 2.43x 4.59x 3.14% 61.11B
Weighted average by Cap. 10.23x 2.48x 4.80x 3.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OVV Stock
  4. Valuation Ovintiv Inc.