Valuation Kec Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
2,635.00 ^KRW	-1.13%		+8.44%	-24.28%

05-14	Kec Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-19	Kec Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	342,535	536,904	283,012	312,588	156,595	139,731
Change	-	56.74%	-47.29%	10.45%	-49.9%	-10.77%
Enterprise Value (EV) ¹	362,400	509,424	298,061	249,671	85,383	108,814
Change	-	40.57%	-41.49%	-16.24%	-65.8%	27.44%
P/E	-7.56x	46.6x	12.9x	-7.07x	-13.7x	-5.26x
PBR	2.11x	1.97x	0.95x	0.9x	0.45x	0.43x
PEG	-	-0x	0.1x	0x	0.2x	-0x
Capitalization / Revenue	1.7x	2.01x	1.1x	1.51x	0.64x	0.61x
EV / Revenue	1.8x	1.9x	1.16x	1.21x	0.35x	0.47x
EV / EBITDA	72.2x	14.8x	10.2x	-13.3x	44.5x	-23.5x
EV / EBIT	-155x	19.2x	16.5x	-7.57x	-6.43x	-5x
EV / FCF	37x	161x	-6.34x	-104x	5.6x	-4.43x
FCF Yield	2.7%	0.62%	-15.8%	-0.96%	17.9%	-22.6%
Dividend per Share ²	-	-	300	100	-	-
Rate of return	-	-	3.07%	1.28%	-	-
EPS ²	-1,940	398.3	755	-1,101	-285	-661.7
Distribution rate	-	-	39.7%	-9.08%	-	-
Net sales ¹	201,046	267,473	256,171	206,935	243,170	229,617
EBITDA ¹	5,021	34,459	29,147	-18,782	1,919	-4,621
EBIT ¹	-2,338	26,526	18,028	-33,001	-13,271	-21,762
Net income ¹	-45,282	9,592	21,865	-38,137	-11,378	-26,571
Net Debt ¹	19,865	-27,480	15,049	-62,917	-71,212	-30,917
Reference price ²	14,675.00	18,550.00	9,775.00	7,785.00	3,900.00	3,480.00
Nbr of stocks (in thousands)	23,341	28,944	28,953	40,153	40,153	40,153
Announcement Date	3/23/21 A	3/22/22 A	3/22/23 A	3/20/24 A	3/19/25 A	3/19/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEC CORPORATION	-	-	-	-	75.07M
MEDIATEK INC.	56.77x	9.11x	45.89x	1.43%	193B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	65.14x	9.36x	18.09x	-.--%	99.78B
ELITE MATERIAL CO., LTD.	45.78x	9.74x	34.01x	1.16%	58.14B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	52.2x	-	-	0.19%	52.74B
UNIMICRON TECHNOLOGY CORP.	43.92x	8.22x	28.98x	1.01%	48.51B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8100.89x	76.62x	2432.35x	-	43.22B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	29.82x	8.21x	22.98x	1.14%	39.82B
SHENNAN CIRCUITS CO., LTD.	50.45x	8.4x	34.07x	0.87%	38.62B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	37.35x	8.65x	28.47x	0.52%	35.89B
Average	942.48x	17.29x	330.60x	0.79%	60.96B
Weighted average by Cap.	622.86x	14.24x	219.89x	0.88%