Company Valuation: CXMT Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 3,122,669 -
Change - -
Enterprise Value (EV) 1 2,936,727 2,587,381
Change - -11.9%
P/E 14.6x 8.93x
PBR 9.8x 4.75x
PEG 0x 0.1x
Capitalization / Revenue 7.88x 4.83x
EV / Revenue 7.41x 4x
EV / EBITDA 8.7x 4.65x
EV / EBIT 9.34x 4.97x
EV / FCF 11.4x 6.93x
FCF Yield 8.73% 14.4%
Dividend per Share 2 0.6156 1.013
Rate of return 1.34% 2.2%
EPS 2 3.159 5.152
Distribution rate 19.5% 19.7%
Net sales 1 396,097 647,052
EBITDA 1 337,709 556,921
EBIT 1 314,515 520,882
Net income 1 207,121 347,119
Net Debt 1 -185,942 -535,288
Reference price 2 46.00 46.00
Nbr of stocks (in thousands) 67,884,099 -
Announcement Date - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 477B
22.85x13.06x19.7x0.33% 5,518B
23x11.33x15.3x1.08% 2,006B
38.63x16.33x23.98x0.73% 1,706B
5.51x3.39x3.77x0.07% 1,078B
105.72x19.17x72.75x-.--% 989B
4.07x2.54x3.07x0.25% 784B
-44.51x8.9x24.78x-.--% 540B
203.61x44.29x90.34x-.--% 273B
33.86x12.26x22.71x2% 263B
Average 43.64x 14.58x 30.71x 0.49% 1,363B
Weighted average by Cap. 29.81x 12.72x 23.01x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CXMT Corporation

Historical PBR trend

Valuation ratios - PBR - CXMT Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CXMT Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CXMT Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CXMT Corporation
  1. Stock Market
  2. Stocks
  3. 688825 Stock
  4. Valuation CXMT Corporation