Company Valuation: CXMT Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 3,919,220 -
Change - -
Enterprise Value (EV) 1 3,807,416 3,488,810
Change - -8.37%
P/E 20.3x 14x
PBR 13.9x 7.09x
PEG 0x 0.3x
Capitalization / Revenue 12x 7.21x
EV / Revenue 11.7x 6.42x
EV / EBITDA 15x 7.73x
EV / EBIT 17.1x 8.76x
EV / FCF 15.6x 12.1x
FCF Yield 6.43% 8.27%
Dividend per Share 2 0.26 0.38
Rate of return 0.44% 0.65%
EPS 2 2.89 4.194
Distribution rate 9% 9.06%
Net sales 1 326,383 543,398
EBITDA 1 254,104 451,390
EBIT 1 222,794 398,296
Net income 1 162,114 278,733
Net Debt 1 -111,804 -430,410
Reference price 2 58.60 58.60
Nbr of stocks (in thousands) 66,880,886 -
Announcement Date - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 583B
21.78x12.42x18.72x0.34% 5,253B
22.54x11.06x14.98x1.12% 1,982B
40.93x16.78x24.69x0.71% 1,755B
12.85x7.79x9.42x0.06% 1,054B
4.73x2.93x3.53x0.22% 874B
81.26x14.71x55.3x-.--% 760B
-38.78x7.82x21.76x-.--% 470B
190.21x41.47x84.56x-.--% 255B
30.41x11.04x20.45x2.22% 236B
Average 40.66x 14.00x 28.16x 0.52% 1,322B
Weighted average by Cap. 27.52x 12.30x 20.81x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688825 Stock
  4. Valuation CXMT Corporation