Valuation AXA

Stocks

Market Closed - Euronext Paris 18:55:00 13/10/2026 +03			5-day change	1st Jan Change
42.01 ^EUR	+0.48%		-1.78%	+2.56%

10-13	AXA Future Risks 2026: AI Becomes the World's Top Risk, Ahead of Climate Change
10-13	MSH creates new entity dedicated to employee benefits captives in Luxembourg

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	84,997	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	1.87%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	100,597	100,597	100,597
Change	-	59.04%	1.84%	17.99%	4.54%	-15.08%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.2x	9.31x	8.63x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.76x	1.67x	1.62x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.13x	0.97x	1.1x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.75x	0.71x	0.68x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.89x	0.84x	0.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.73x	8.12x	7.66x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	14.8x	14x	11.3x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.77%	7.14%	8.85%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.509	2.699	2.9
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.97%	6.42%	6.9%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.12	4.514	4.869
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.9%	59.8%	59.6%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,364	119,540	125,736
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,522	12,384	13,133
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,400	8,960	9,450
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.01	42.01	42.01
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,267	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/27/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.15x	0.88x	-	6%	94.5B
ALLIANZ SE	13.64x	-	-	4.42%	176B
CHUBB LIMITED	12.75x	3.02x	10.91x	1.16%	133B
ZURICH INSURANCE GROUP LTD	14.77x	1.79x	-	5.55%	105B
MARSH & MCLENNAN COMPANIES	20.54x	3.57x	12.55x	2.11%	84.25B
ARTHUR J. GALLAGHER & CO.	28.92x	4.31x	13.28x	1.19%	59.96B
AON PLC	19.3x	4.17x	12.2x	1.16%	58.29B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.71x	1.39x	-	1.88%	35.26B
TALANX AG	10.9x	0.68x	-	3.66%	34.91B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY	17.98x	3.07x	10.98x	1.27%	27.72B
Average	15.76x	2.54x	11.98x	2.84%	80.86B
Weighted average by Cap.	15.31x	2.58x	11.90x	3.25%