Valuation AXA

Stocks

Market Closed - Euronext Paris 18:55:00 28/08/2026 +03			5-day change	1st Jan Change
43.61 ^EUR	+1.61%		-0.25%	+6.47%

08-25	Spanish stocks - Factors to watch on Aug 25	RE
08-19	INSIGHT-As Europe bakes, momentum grows for climate-resilient farming	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	88,226	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	5.74%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	103,826	103,826	103,826
Change	-	59.04%	1.84%	17.99%	4.54%	-12.36%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.5x	9.67x	9.01x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.83x	1.73x	1.68x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.23x	1.1x	1.22x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.73x	0.7x	0.67x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.86x	0.82x	0.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.97x	8.36x	7.91x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.2x	14.5x	11.7x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.56%	6.91%	8.57%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.5	2.692	2.904
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.73%	6.17%	6.66%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.144	4.509	4.841
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.3%	59.7%	60%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	120,452	126,051	131,552
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,419	13,127
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,376	8,976	9,487
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.61	43.61	43.61
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/27/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.52x	0.86x	-	5.73%	102B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.66x	4.97x	-	5.16%	143B
AIA GROUP LIMITED	12.89x	-	-	2.82%	99.22B
GENERALI	14.03x	1.05x	1.06x	4.11%	77.43B
MANULIFE FINANCIAL CORPORATION	14.29x	-	-	3.25%	71.13B
METLIFE, INC.	12.6x	-	-	2.43%	61.33B
AFLAC INCORPORATED	16.44x	3.09x	-	2.1%	58.42B
GREAT-WEST LIFECO INC.	17.15x	-	-	2.98%	58.23B
CATHAY FINANCIAL HOLDING CO., LTD.	12.53x	-	-	4.45%	48.87B
SUN LIFE FINANCIAL INC.	16.54x	-	-	3.47%	43.94B
Average	13.37x	2.49x	1.06x	3.65%	76.35B
Weighted average by Cap.	12.42x	2.78x	1.06x	3.89%