|
Market Closed -
Sao Paulo
22:52:58 08/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 43.94 BRL | -0.32% |
|
-4.58% | -63.20% |
| 03:30pm | Evercore ISI Adjusts AppLovin Price Target to $510 From $750 | MT |
| 01:32pm | Jefferies Adjusts Price Target on AppLovin to $375 From $550 | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 94,134 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -58.66% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 92,783 | 88,487 | 82,739 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -59.44% | -4.63% | -6.5% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 18x | 14.1x | 11.3x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 19.7x | 10.8x | 6.72x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 11.6x | 9.2x | 7.49x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 11.5x | 8.65x | 6.58x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 13.7x | 10.3x | 7.83x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 14.6x | 11x | 8.42x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 17.9x | 13.2x | 10.2x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.59% | 7.59% | 9.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.65 | 19.96 | 24.94 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,095 | 10,232 | 12,569 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,795 | 8,562 | 10,564 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,338 | 8,019 | 9,825 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,255 | 6,679 | 8,364 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,351 | -5,647 | -11,395 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 281.29 | 281.29 | 281.29 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 A | 2/8/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.87x | 9.92x | 16.21x | 0.73% | 3,934B | |
| 125.05x | 55.35x | 90.13x | -.--% | 466B | |
| 21.61x | 6.11x | 10.63x | 1.39% | 435B | |
| 257.32x | 22.97x | 67.26x | -.--% | 332B | |
| 2654.4x | 44.49x | 145.51x | -.--% | 272B | |
| 26.56x | 5.33x | 16.8x | 1.43% | 242B | |
| 89.25x | 8.67x | 23.2x | -.--% | 143B | |
| 61.21x | 16.52x | 43.52x | -.--% | 139B | |
| 484.75x | 20.77x | 82.11x | -.--% | 97.43B | |
| Average | 416.34x | 21.13x | 55.04x | 0.39% | 673.42B | |
| Weighted average by Cap. | 174.35x | 15.52x | 31.98x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- A1PP34 Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
