|
Market Closed -
Sao Paulo
22:53:16 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 48.82 BRL | -2.92% |
|
-5.50% | -59.12% |
| 08-21 | Piper Sandler Adjusts Price Target on AppLovin to $325 From $385, Maintains Neutral Rating | MT |
| 08-20 | Loop Capital Adjusts Price Target on AppLovin to $600 From $860, Maintains Buy Rating | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 102,326 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -55.07% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 100,681 | 95,731 | 89,858 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -55.99% | -4.92% | -6.14% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 19.5x | 15.1x | 11.9x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 21.2x | 11.6x | 7.15x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.4x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 12.6x | 9.88x | 7.97x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 12.4x | 9.24x | 7x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 14.8x | 11x | 8.32x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 15.9x | 11.8x | 8.89x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 19.3x | 13.7x | 10.2x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.19% | 7.31% | 9.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.71 | 20.31 | 25.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,122 | 10,358 | 12,843 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,820 | 8,670 | 10,804 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,352 | 8,140 | 10,104 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,291 | 6,776 | 8,587 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,645 | -6,595 | -12,468 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 305.77 | 305.77 | 305.77 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 A | 2/8/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.2x | 4.1x | 8.59x | -.--% | 109B | |
| 19.46x | 12.4x | 14.76x | -.--% | 102B | |
| 30.03x | 6.42x | 15.56x | -.--% | 53.59B | |
| 47.95x | 4.43x | 13.33x | -.--% | 49.4B | |
| 16.39x | 5.87x | 14.99x | 0.87% | 40.73B | |
| 17.44x | 6.65x | 13.59x | -.--% | 16.78B | |
| 25.12x | 2.32x | 13.38x | -.--% | 14.19B | |
| 26.74x | - | - | 3.64% | 10.64B | |
| 78.01x | 4.74x | 19.38x | -.--% | 10.4B | |
| Average | 30.70x | 5.86x | 14.20x | 0.5% | 45.28B | |
| Weighted average by Cap. | 24.65x | 6.84x | 13.04x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- A1PP34 Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
