Valuation United Microelectronics Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 23:00:02 29/07/2026 +03			After hours 00:43:44
17.11 ^USD	-1.44%		16.91	-1.17%

07-17	Asian Equities Traded in the US as American Depositary Receipts Fall in Friday Trading	MT
07-16	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	810,366	508,943	659,069	540,739	618,347	1,289,141	-	-
Change	-	-37.2%	29.5%	-17.95%	14.35%	108.48%	-	-
Enterprise Value (EV) ¹	756,830	387,788	606,167	516,566	586,032	1,221,519	1,186,766	1,143,126
Change	-	-48.76%	56.31%	-14.78%	13.45%	108.44%	-2.85%	-3.68%
P/E	14.2x	5.74x	10.7x	11.3x	14.7x	19.2x	17x	13x
PBR	2.83x	1.49x	1.81x	1.42x	1.62x	2.68x	2.91x	2.6x
PEG	-	0.1x	-0.4x	-0.5x	-1.2x	0.3x	1.3x	0.4x
Capitalization / Revenue	3.8x	1.83x	2.96x	2.33x	2.6x	4.67x	3.87x	3.41x
EV / Revenue	3.55x	1.39x	2.72x	2.22x	2.47x	4.43x	3.56x	3.03x
EV / EBITDA	7.66x	2.61x	6.16x	5.18x	5.68x	9.73x	7.64x	6.3x
EV / EBIT	14.6x	3.72x	10.5x	10x	13.3x	20.1x	14x	10.3x
EV / FCF	17.9x	5.9x	-111x	97x	11.2x	22.7x	13.8x	11.8x
FCF Yield	5.59%	17%	-0.9%	1.03%	8.89%	4.41%	7.27%	8.48%
Dividend per Share ²	3	3.6	3	2.85	2.6	2.964	3.703	4.919
Rate of return	4.62%	8.85%	5.7%	6.62%	5.28%	2.89%	3.61%	4.8%
EPS ²	4.57	7.09	4.93	3.8	3.34	5.35	6.033	7.87
Distribution rate	65.6%	50.8%	60.9%	75%	77.8%	55.4%	61.4%	62.5%
Net sales ¹	213,011	278,705	222,533	232,303	237,553	275,966	333,130	377,888
EBITDA ¹	98,761	148,462	98,375	99,781	103,208	125,497	155,408	181,510
EBIT ¹	51,686	104,292	57,891	51,613	43,949	60,726	84,751	110,695
Net income ¹	55,780	87,198	60,990	47,211	41,716	66,282	74,206	93,227
Net Debt ¹	-53,536	-121,155	-52,902	-24,173	-32,315	-67,621	-102,375	-146,015
Reference price ²	65.00	40.70	52.60	43.05	49.25	102.50	102.50	102.50
Nbr of stocks (in thousands)	12,467,169	12,504,749	12,529,822	12,560,716	12,555,278	12,576,985	-	-
Announcement Date	1/25/22 A	1/16/23 A	1/31/24 A	1/21/25 A	1/28/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.84x	11.72x	17.38x	0.39%	4,772B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.39x	10.44x	14.15x	1.19%	1,826B
BROADCOM INC.	42.28x	17.32x	25.5x	0.69%	1,812B
MICRON TECHNOLOGY, INC.	11.28x	6.81x	8.23x	0.06%	927B
SK HYNIX INC.	4.79x	2.69x	3.23x	0.37%	776B
AMD (ADVANCED MICRO DEVICES)	84.57x	14.64x	54.06x	-.--%	741B
INTEL CORPORATION	-37.28x	7.25x	20.24x	-.--%	435B
ARM HOLDINGS PLC	201.79x	43.03x	91.32x	-.--%	261B
TEXAS INSTRUMENTS INCORPORATED	32.6x	11.82x	21.92x	2.07%	253B
Average	42.47x	13.97x	28.45x	0.53%	1,312B
Weighted average by Cap.	28.53x	12.11x	20.62x	0.52%