Valuation SuperCom Euronext Bruxelles

Stocks

End-of-day quote Euronext Bruxelles Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

06-16	SuperCom Signs And Launches National Electronic Monitoring Contract In Sweden With Customer-Published Budget Of $75 Million	CI
06-16	SuperCom Signs, Launches Swedish Prison Monitoring Contract; Shares Up Pre-Bell	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	15.03	6.464	3.571	9.502	42.39	63.04	-
Change	-	-56.99%	-44.76%	166.13%	346.05%	48.72%	-
Enterprise Value (EV)	15.03	6.464	3.571	9.502	42.39	63.04	63.04
Change	-	-56.99%	-44.76%	166.13%	346.05%	48.72%	0%
P/E	-	-0.89x	-0.64x	12.7x	11x	18.8x	13.9x
PBR	-	-	-	-	-	-	-
PEG	-	-	0x	-0x	0x	-0.8x	0.4x
Capitalization / Revenue	1.23x	0.37x	0.13x	0.34x	1.52x	2.07x	1.85x
EV / Revenue	0x	0x	0x	0x	0x	2.07x	1.85x
EV / EBITDA	-	0x	-	0x	0x	5.98x	5.92x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	18.2x	11.7x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-40	-12	0.38	0.82	0.625	0.845
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	12.27	17.65	26.57	27.64	27.9	30.51	33.98
EBITDA ¹	-	0.197	-	6.322	9.441	10.54	10.65
EBIT ¹	-6.737	-6.005	-3.359	-0.777	-0.322	3.459	5.385
Net income ¹	-	-7.457	-4.022	0.661	3.748	3.308	4.585
Net Debt	-	-	-	-	-	-	-
Reference price ²	111.00	35.60	7.72	4.82	9.05	11.74	11.74
Nbr of stocks (in thousands)	135	182	462	1,971	4,684	5,369	-
Announcement Date	3/31/22 A	4/20/23 A	4/22/24 A	4/28/25 A	4/28/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	21.88x	8.41x	13.98x	0.97%	2,818B
PALANTIR TECHNOLOGIES INC.	95.24x	38.43x	64.23x	-.--%	308B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	139.58x	41.52x	140.49x	0.13%	140B
CADENCE DESIGN SYSTEMS, INC.	86.09x	17.3x	37.59x	-.--%	107B
SYNOPSYS, INC.	168.33x	9.78x	24.17x	-.--%	87.22B
DATADOG, INC.	409.3x	17.2x	69.27x	-.--%	79.38B
SEA LIMITED	30.04x	1.55x	12.1x	-.--%	55.91B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	136.52x	5.1x	25.96x	-.--%	44.43B
ROBLOX CORPORATION	-33.85x	4.54x	21.75x	-.--%	36.89B
Average	117.01x	15.98x	45.51x	0.12%	408.55B
Weighted average by Cap.	47.16x	12.48x	25.32x	0.75%