Valuation Renesas Electronics Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 22:55:47 28/08/2026 +03			5-day change	1st Jan Change
18.26 ^EUR	+0.44%		+0.11%	+58.03%

08-27	Renesas Electronics Corporation Establishes Physical AI & Robotics Lab in Beijing to Accelerate Next-Generation Robotics Innovation	CI
08-07	Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	6,244,531	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	61.01%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	6,819,050	6,455,955	5,971,455
Change	-	-24.36%	86.2%	2.65%	-2.1%	43.55%	-5.32%	-7.5%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	21.3x	18.3x	16.1x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.14x	1.94x	1.72x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.1x	1.2x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.77x	3.48x	3.16x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	4.11x	3.6x	3.02x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	11.1x	9.16x	7.31x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	12.3x	10.3x	8.37x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	19.5x	15.7x	13.1x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.12%	6.37%	7.62%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.94%	0.96%	1.06%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,657,432	1,792,816	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	615,036	704,849	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,553	626,367	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	291,185	344,543	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,417.00	3,417.00	3,417.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	2/9/22 A	2/9/23 A	2/8/24 A	2/6/25 A	2/5/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.78x	12.42x	18.72x	0.34%	5,253B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.54x	11.06x	14.98x	1.12%	1,982B
BROADCOM INC.	40.93x	16.78x	24.69x	0.71%	1,755B
MICRON TECHNOLOGY, INC.	12.85x	7.79x	9.42x	0.06%	1,054B
SK HYNIX INC.	4.73x	2.93x	3.53x	0.22%	874B
AMD (ADVANCED MICRO DEVICES)	81.26x	14.71x	55.3x	-.--%	760B
INTEL CORPORATION	-38.78x	7.82x	21.76x	-.--%	470B
ARM HOLDINGS PLC	190.21x	41.47x	84.56x	-.--%	255B
TEXAS INSTRUMENTS INCORPORATED	30.41x	11.04x	20.45x	2.22%	236B
Average	40.66x	14.00x	28.16x	0.52%	1,404B
Weighted average by Cap.	27.52x	12.30x	20.81x	0.48%