Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 03/08/2026			5-day change	1st Jan Change
2.340 ^THB	+4.46%		+9.35%	+34.48%

05-08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE
05-08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	14,577	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	34.48%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	14,577	14,577	14,577
Change	-	-5.02%	-37.5%	-32.31%	8.75%	34.48%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10.9x	10.1x	9.49x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.98x	0.94x	0.9x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.6x	1.24x	1.56x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	5.27x	5x	4.81x
EV / Revenue	0x	0x	0x	0x	0x	5.27x	5x	4.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.58x	6.25x	6.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1275	0.135	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.45%	5.77%	5.98%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.215	0.2325	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	59.3%	58.1%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,215	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,343	1,443	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.340	2.340	2.340
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/16/24 A	2/18/25 A	2/23/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	10.42x	-	-	5.69%	417M
BAJAJ FINANCE LIMITED	27.65x	17.7x	-	0.63%	74.33B
ROCKET COMPANIES, INC.	25.95x	4.41x	14.77x	-.--%	36.5B
BAJAJ FINSERV LTD.	25.21x	5.13x	25.91x	0.07%	33.98B
SHRIRAM FINANCE LIMITED	17.55x	12.06x	23.42x	1.14%	25.8B
SYNCHRONY FINANCIAL	8.05x	1.9x	3.57x	1.69%	24.66B
SOFI TECHNOLOGIES, INC.	27.19x	3.99x	12.08x	-.--%	21.04B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.38x	18.88x	44.54x	0.15%	16.55B
TATA CAPITAL LIMITED	22.59x	22.62x	-	0.23%	16.14B
Average	20.89x	10.84x	20.71x	1.07%	27.71B
Weighted average by Cap.	23.41x	11.13x	19.57x	0.52%