Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 17/09/2026			5-day change	1st Jan Change
2.140 ^THB	+1.90%		+1.90%	+22.99%

08-07	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,331	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	22.99%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,331	13,331	13,331
Change	-	-5.02%	-37.5%	-32.31%	8.75%	22.99%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.73x	9.01x	8.68x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.9x	0.86x	0.82x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.4x	1.13x	2.25x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.82x	4.57x	4.4x
EV / Revenue	0x	0x	0x	0x	0x	4.82x	4.57x	4.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.05x	5.72x	5.54x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.23%	6.43%	6.54%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,370	1,472	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.140	2.140	2.140
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/16/24 A	2/18/25 A	2/23/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	9.55x	-	-	6.35%	393M
BAJAJ FINANCE LIMITED	24.28x	16.39x	-	0.71%	65.22B
ROCKET COMPANIES, INC.	39.08x	4.56x	15.43x	-.--%	36.67B
BAJAJ FINSERV LTD.	24.05x	5.05x	25.01x	0.08%	30.61B
SYNCHRONY FINANCIAL	7.96x	1.88x	3.53x	1.71%	24.36B
SHRIRAM FINANCE LIMITED	16.45x	11.6x	22.54x	1.21%	24.06B
SOFI TECHNOLOGIES, INC.	28.34x	3.81x	11.48x	-.--%	21.75B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	22.4x	18.53x	43.74x	0.16%	15.73B
TATA CAPITAL LIMITED	21.04x	22.02x	-	0.25%	15.1B
Average	21.46x	10.48x	20.29x	1.16%	25.99B
Weighted average by Cap.	24.08x	10.38x	18.91x	0.55%