Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
1.700 ^THB	+1.19%		+4.94%	-2.30%

05-08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE
05-08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	10,590	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	-2.3%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	10,590	10,590	10,590
Change	-	-5.02%	-37.5%	-32.31%	8.75%	-2.3%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	8.4x	8x	7.56x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.71x	0.69x	0.66x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.7x	1.62x	1.29x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	3.74x	3.47x	3.2x
EV / Revenue	0x	0x	0x	0x	0x	3.74x	3.47x	3.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.71x	4.37x	4.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1233	0.125	0.135
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	7.25%	7.35%	7.94%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.2025	0.2125	0.225
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.9%	58.8%	60%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,828	3,052	3,311
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,250	2,423	2,584
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,262	1,354	1,401
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	1.700	1.700	1.700
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/16/24 A	2/18/25 A	2/23/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	8.3x	-	-	7.34%	322M
ROCKET COMPANIES, INC.	25.3x	4.31x	14.08x	-.--%	39.39B
BAJAJ FINSERV LTD.	26.57x	2.9x	16.19x	0.07%	30.14B
SYNCHRONY FINANCIAL	8.09x	1.83x	-	1.68%	25.33B
SHRIRAM FINANCE LIMITED	20.76x	15.6x	30.9x	1.02%	25.03B
SOFI TECHNOLOGIES, INC.	29.67x	4.45x	13.06x	-.--%	22.72B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	27.85x	20.13x	50.25x	0.13%	15.15B
MUTHOOT FINANCE LIMITED	13.31x	-	-	1.25%	13.45B
FIRSTCASH HOLDINGS, INC.	21.87x	-	-	0.76%	9.64B
BAJAJ HOUSING FINANCE LIMITED	28.12x	39.62x	-	-.--%	7.57B
Average	20.98x	12.69x	24.90x	1.23%	18.87B
Weighted average by Cap.	22.38x	8.47x	21.70x	0.52%