|
Market Closed -
CBOE
18:30:00 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 37.64 EUR | 0.00% |
|
+0.66% | -28.57% |
| 08-20 | Prosus Unveils $100 Million Investment in India's Navi | MT |
| 08-20 | Tech Investor Prosus Plans $100 Million Investment in India's Navi | DJ |
Company Valuation: Prosus N.V.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 76,627 | 99,625 | 78,467 | 104,988 | 104,839 | 94,473 | - | - |
| Change | - | 30.01% | -21.24% | 33.8% | -0.14% | -9.89% | - | - |
| Enterprise Value (EV) 1 | 79,074 | 106,159 | 92,530 | 114,327 | 106,660 | 97,561 | 96,265 | 96,749 |
| Change | - | 34.25% | -12.84% | 23.56% | -6.71% | -8.53% | -1.33% | 0.5% |
| P/E | 4.18x | 10.7x | 12.3x | 9.61x | 8.5x | 10.6x | 8.8x | 7.47x |
| PBR | 2.05x | 2.22x | 1.89x | 2.19x | 1.78x | 1.51x | 1.31x | 1.13x |
| PEG | - | -0.3x | -0.5x | 0.1x | 2.46x | -0.5x | 0.4x | 0.4x |
| Capitalization / Revenue | 11.2x | 17.3x | 14.4x | 17x | 10.8x | 7.8x | 7.1x | 6.44x |
| EV / Revenue | 11.5x | 18.4x | 16.9x | 18.5x | 11x | 8.06x | 7.23x | 6.59x |
| EV / EBITDA | -192x | -171x | - | 250x | 101x | 94.1x | 68.4x | 54.6x |
| EV / EBIT | -92.1x | -79.3x | -169x | 661x | 172x | 166x | 99.5x | 76.8x |
| EV / FCF | -94.2x | -285x | 93.6x | 63x | 76.1x | 52.6x | 40.5x | 43.9x |
| FCF Yield | -1.06% | -0.35% | 1.07% | 1.59% | 1.31% | 1.9% | 2.47% | 2.28% |
| Dividend per Share 3 | 0.0642 | 0.0642 | 0.07 | 0.2 | 0.28 | 0.2431 | 0.2812 | 0.3109 |
| Rate of return | 0.29% | 0.19% | 0.24% | 0.47% | 0.72% | 0.63% | 0.73% | 0.81% |
| EPS 3 | 5.327 | 3.082 | 2.368 | 4.432 | 4.586 | 3.616 | 4.35 | 5.126 |
| Distribution rate | 1.21% | 2.08% | 2.96% | 4.51% | 6.11% | 6.72% | 6.46% | 6.07% |
| Net sales 1 | 6,866 | 5,765 | 5,467 | 6,170 | 9,705 | 12,107 | 13,309 | 14,677 |
| EBITDA 1 | -411 | -622 | - | 457 | 1,053 | 1,037 | 1,408 | 1,772 |
| EBIT 1 | -859 | -1,338 | -546 | 173 | 619 | 586.9 | 967.4 | 1,260 |
| Net income 1 | 18,733 | 10,112 | 6,606 | 12,367 | 11,638 | 8,960 | 11,337 | 12,302 |
| Net Debt 1 | 2,447 | 6,534 | 14,063 | 9,339 | 1,821 | 3,089 | 1,792 | 2,276 |
| Reference price 3 | 22.29 | 33.01 | 29.08 | 42.58 | 38.98 | 38.30 | 38.30 | 38.30 |
| Nbr of stocks (in thousands) | 3,095,179 | 2,778,125 | 2,498,516 | 2,281,498 | 2,332,659 | 2,113,208 | - | - |
| Announcement Date | 6/27/22 A | 6/27/23 A | 6/24/24 A | 6/23/25 A | 6/29/26 A | - | - | - |
1EUR in Million2USD in Million3EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.82x | 4.21x | 9.72x | 1.29% | 523B | |
| 22.2x | 6.57x | 19.73x | -.--% | 331B | |
| 24.02x | 2.82x | 14.34x | -.--% | 161B | |
| 37.46x | 4.37x | 28.89x | -.--% | 110B | |
| 35.4x | 7.03x | 19.77x | -.--% | 110B | |
| 3.02x | 81.86x | 2.28x | 0.14% | 107B | |
| 86.51x | 5.15x | 24.59x | -.--% | 96.84B | |
| 10.59x | 8.06x | 94.05x | 0.63% | 94.47B | |
| 8.48x | 2.73x | 59.22x | 0.73% | 36.95B | |
| Average | 27.06x | 13.64x | 30.29x | 0.31% | 174.53B | |
| Weighted average by Cap. | 23.90x | 10.30x | 21.00x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRX Stock
- 0A28 Stock
- Valuation Prosus N.V.
Select your edition
All financial news and data tailored to specific country editions
