Valuation Matrimony.com Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 13:02:22 18/09/2026 +03			5-day change	1st Jan Change
537.25 ^INR	+1.85%		+4.96%	+0.92%

08-11	Matrimony.com Limited, Q1 2027 Earnings Call, Aug 11, 2026
08-11	Matrimony.Com Limited Declares Dividend for the Financial Year 2025-26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,359	11,373	11,704	11,011	8,806	11,072	-
Change	-	-25.96%	2.91%	-5.92%	-20.03%	25.73%	-
Enterprise Value (EV)	15,359	11,373	11,704	11,011	8,806	11,072	11,072
Change	-	-25.96%	2.91%	-5.92%	-20.03%	25.73%	0%
P/E	-	24.7x	23.6x	24.8x	26.8x	20.1x	16.4x
PBR	-	4.55x	4.02x	4.56x	4.27x	4.23x	3.36x
PEG	-	-	3.2x	-3.27x	-1.2x	0.3x	0.7x
Capitalization / Revenue	3.53x	2.5x	2.43x	2.42x	1.91x	2.16x	1.99x
EV / Revenue	0x	0x	0x	0x	0x	2.16x	1.99x
EV / EBITDA	-	0x	0x	0x	0x	14x	11.9x
EV / EBIT	-	0x	0x	0x	0x	20.4x	16.3x
EV / FCF	-	0x	0x	0x	0x	26.5x	21x
FCF Yield	-	4.46%	3.54%	4%	7.33%	3.78%	4.77%
Dividend per Share ²	-	5	5	5	5	5	5
Rate of return	-	0.98%	0.95%	0.98%	1.17%	0.93%	0.93%
EPS ²	-	20.72	22.25	20.56	15.92	26.7	32.6
Distribution rate	-	24.1%	22.5%	24.3%	31.4%	18.7%	15.3%
Net sales ¹	4,345	4,558	4,814	4,558	4,600	5,115	5,556
EBITDA ¹	-	674.4	721.4	582.7	515.7	793	928
EBIT ¹	-	618.5	698.9	290.1	245.8	543	678
Net income ¹	-	466.7	495.5	452.8	341.7	552	674
Net Debt	-	-	-	-	-	-	-
Reference price ²	670.75	511.00	525.85	510.65	426.00	535.55	535.55
Nbr of stocks (in thousands)	22,899	22,255	22,257	21,563	20,670	20,673	-
Announcement Date	5/12/22 A	5/9/23 A	5/14/24 A	5/16/25 A	5/14/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	14.45x	3.85x	8.92x	1.41%	481B
NETFLIX, INC.	20.03x	5.93x	17.83x	-.--%	299B
UBER TECHNOLOGIES, INC.	21.76x	2.53x	12.86x	-.--%	144B
SPOTIFY TECHNOLOGY S.A.	36.41x	4.25x	27.73x	-.--%	105B
SK SQUARE CO., LTD.	2.9x	77.78x	2.17x	0.14%	102B
AIRBNB, INC.	31.28x	6.12x	17.2x	-.--%	98B
PROSUS N.V.	10.1x	7.3x	87.65x	0.68%	86.88B
DOORDASH, INC.	74.66x	4.41x	21.01x	-.--%	83.6B
NASPERS LIMITED	7.58x	2.89x	59.89x	0.79%	32.67B
Average	24.35x	12.78x	28.36x	0.34%	159.08B
Weighted average by Cap.	21.38x	9.84x	19.28x	0.54%