|
Market Closed -
Nasdaq
23:00:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 102.70 USD | +2.94% |
|
+0.64% | +2.47% |
| 09-08 | Logitech Says Shareholders Approve Fiscal 2026 Dividend Increase | MT |
| 09-08 | Logitech Unveils MX Keypad for Developers | CI |
Company Valuation: Logitech International S.A.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,491 | 9,327 | 13,882 | 12,477 | 13,224 | 14,620 | - | - |
| Change | - | -25.33% | 48.84% | -10.12% | 5.99% | 10.56% | - | - |
| Enterprise Value (EV) 1 | 11,162 | 8,178 | 12,361 | 10,974 | 11,482 | 12,897 | 12,779 | 12,557 |
| Change | - | -26.74% | 51.15% | -11.23% | 4.64% | 12.32% | -0.91% | -1.74% |
| P/E | 19.9x | 26.1x | 23.2x | 20.2x | 18.8x | 20.8x | 19.3x | 17.2x |
| PBR | 5.16x | 4.11x | 6.18x | 4.81x | 5.85x | 6.06x | 5.51x | 5.03x |
| PEG | - | -0.6x | 0.3x | 3.01x | 1.2x | 8.63x | 2.46x | 1.5x |
| Capitalization / Revenue | 2.28x | 2.05x | 3.23x | 2.74x | 2.73x | 3x | 2.83x | 2.67x |
| EV / Revenue | 2.04x | 1.8x | 2.88x | 2.41x | 2.37x | 2.65x | 2.47x | 2.29x |
| EV / EBITDA | 11.2x | 12.3x | 16.2x | 13.2x | 13.5x | 15.2x | 14x | 12.8x |
| EV / EBIT | 12.3x | 13.9x | 17.7x | 14.2x | 12.6x | 14.5x | 13.9x | 12.8x |
| EV / FCF | 53.4x | 18.5x | 11.3x | 14x | 11.8x | 16.3x | 14.6x | 13.3x |
| FCF Yield | 1.87% | 5.4% | 8.81% | 7.17% | 8.5% | 6.15% | 6.84% | 7.52% |
| Dividend per Share 2 | 0.9715 | 1.16 | 1.28 | 1.43 | - | 1.621 | 1.721 | 1.834 |
| Rate of return | 1.29% | 1.99% | 1.43% | 1.71% | - | 1.59% | 1.69% | 1.8% |
| EPS 2 | 3.78 | 2.23 | 3.87 | 4.13 | 4.8 | 4.916 | 5.302 | 5.924 |
| Distribution rate | 25.7% | 52% | 33.1% | 34.6% | - | 33% | 32.5% | 31% |
| Net sales 1 | 5,481 | 4,539 | 4,298 | 4,555 | 4,841 | 4,875 | 5,174 | 5,474 |
| EBITDA 1 | 992.5 | 664.8 | 762.4 | 834.3 | 852.6 | 849 | 914.8 | 982 |
| EBIT 1 | 904.1 | 588.5 | 699.3 | 774.6 | 910.8 | 890 | 917.4 | 980.4 |
| Net income 1 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 | 710.6 | 743.8 | 811.4 |
| Net Debt 1 | -1,329 | -1,149 | -1,521 | -1,503 | -1,742 | -1,723 | -1,841 | -2,063 |
| Reference price 2 | 75.14 | 58.18 | 89.67 | 83.62 | 90.21 | 102.11 | 102.11 | 102.11 |
| Nbr of stocks (in thousands) | 166,228 | 160,304 | 154,820 | 149,200 | 146,589 | 143,188 | - | - |
| Announcement Date | 5/3/22 A | 5/2/23 A | 4/30/24 A | 4/29/25 A | 5/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.19x | 1.95x | 15.4x | 0.45% | 361B | |
| 24.18x | 9.78x | 17.34x | 0.36% | 189B | |
| 21.98x | 2.07x | 10.56x | 0.91% | 82.42B | |
| 17.01x | 0.44x | 7.86x | 1.88% | 49.51B | |
| 32.72x | 5.74x | 19.54x | 1.27% | 41.83B | |
| 34.78x | 21.23x | 26.29x | 1.28% | 36.4B | |
| 14.18x | 0.62x | 7.52x | 3.38% | 32B | |
| 11.96x | 0.62x | 9.3x | 5.62% | 21.7B | |
| 25.63x | 2.63x | 16.91x | 2.87% | 19.87B | |
| Average | 22.85x | 5.01x | 14.53x | 2% | 92.58B | |
| Weighted average by Cap. | 23.33x | 4.61x | 15.17x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN Stock
- LOGI Stock
- Valuation Logitech International S.A.
Select your edition
All financial news and data tailored to specific country editions
