Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,237 - -
Change - -33.18% 108.12% -0.69% 2.55% -5.13% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,237 1,237 1,237
Change - -33.18% 108.12% -0.69% 2.55% -5.13% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.06x 1.89x 1.73x
EV / Revenue 0x 0x 0x 0x 0x 2.06x 1.89x 1.73x
EV / EBITDA - - 0x 0x 0x 8.04x 6.81x 6.54x
EV / EBIT -0x 0x 0x 0x 0x 12.1x 9.7x 8.16x
EV / FCF -0x - -0x 0x 0x 16.4x 11.8x 9.28x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 6.09% 8.5% 10.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 600.3 654.5 716.6
EBITDA 1 - - 86.36 124.5 129.3 153.8 181.7 189.2
EBIT 1 -2.286 16.44 36.08 73.11 80.79 102.6 127.5 151.5
Net income 1 -7.323 -8.417 29.7 52.73 62.2 73.89 105.4 127.2
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 21.44 21.44 21.44
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,686 - -
Announcement Date 3/15/22 A 3/15/23 A 3/6/24 A 3/5/25 A 3/11/26 A - - -
1ILS in Million2
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 412M
19.09x4.37x10.28x0.48% 80.69B
38.21x13.07x24.87x-.--% 51.22B
22.71x4.98x14.44x0.65% 49.58B
-61.04x3.52x10.42x3.01% 45.5B
36.8x3.41x12.97x-.--% 30.6B
54.24x3.43x26.59x-.--% 24.64B
-6.97x9.6x-6.2x-.--% 23.88B
72.93x6.99x45.98x-.--% 21.59B
55.77x51.21x64.37x0.13% 17.09B
Average 25.75x 11.18x 22.64x 0.47% 34.52B
Weighted average by Cap. 19.34x 8.33x 18.24x 0.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.