Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,466 - -
Change - -33.18% 108.12% -0.69% 2.55% 12.49% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,466 1,466 1,466
Change - -33.18% 108.12% -0.69% 2.55% 12.49% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.41x 2.14x 1.97x
EV / Revenue 0x 0x 0x 0x 0x 2.41x 2.14x 1.97x
EV / EBITDA - - 0x 0x 0x 9.65x 7.41x 6.93x
EV / EBIT -0x 0x 0x 0x 0x 14.5x 11.5x 10.2x
EV / FCF -0x - -0x 0x 0x 24.9x 16.4x 12.1x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 4.02% 6.08% 8.27%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 608.5 685.4 745.7
EBITDA 1 - - 86.36 124.5 129.3 151.9 197.9 211.5
EBIT 1 -2.286 16.44 36.08 73.11 80.79 101.2 127.5 143.5
Net income 1 -7.323 -8.417 29.7 52.73 62.2 83.39 101.3 113.4
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 25.41 25.41 25.41
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,710 - -
Announcement Date 3/15/22 A 3/15/23 A 3/6/24 A 3/5/25 A 3/11/26 A - - -
1ILS in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 480M
32.45x11.78x23.93x0.61% 1,019B
28.48x6.32x17.74x2.09% 617B
33.26x7.78x16.08x2.64% 464B
104.98x5.87x24.89x2.36% 356B
18.81x4.58x11.36x2.9% 333B
19.83x5.17x12.78x3.09% 267B
20.02x4.17x11.86x2.13% 244B
25.46x6.66x11.86x2.5% 218B
-43.78x6.39x24.97x2.27% 179B
Average 26.61x 6.52x 17.28x 2.29% 369.77B
Weighted average by Cap. 31.80x 7.61x 18.61x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.