Company Valuation: Immersion Corporation

Data adjusted to current consolidation scope
Fiscal Period: April 2022 2023 2025 2026 2027
Market Cap 1 156.8 213.2 234.2 202.9 242.4
Change - 36.03% - -13.37% 19.47%
Enterprise Value (EV) 156.8 213.2 234.2 202.9 242.4
Change - 36.03% - -13.37% 19.47%
P/E 5.08x 6.34x 3.81x 43.8x 28.5x
PBR - - - - -
PEG - 0.5x - -0.5x 0.3x
Capitalization / Revenue 4.08x 6.29x 0.15x 12.7x 16.9x
EV / Revenue 0x 0x 0x 0x 16.9x
EV / EBITDA - - - - -
EV / EBIT 0x 0x 0x 0x 67.1x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.92 1.04 1.9 0.14 0.256
Distribution rate - - - - -
Net sales 1 38.46 33.92 1,556 15.92 14.32
EBITDA - - - - -
EBIT 1 28.3 22.44 48.32 3.771 3.61
Net income 1 30.66 33.98 64.28 4.524 8.45
Net Debt - - - - -
Reference price 2 4.670 6.590 7.230 6.130 7.300
Nbr of stocks (in thousands) 33,566 32,358 32,396 33,100 33,206
Announcement Date 2/22/23 A 3/7/24 A 3/12/26 A 7/24/26 A -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.52x - - - 242M
26.66x9.93x16.07x0.73% 3,937B
126.4x55.99x91.27x-.--% 472B
20.92x5.96x10.36x1.43% 423B
241.46x21.55x63.1x-.--% 312B
2611.5x43.74x143.09x-.--% 268B
28.9x5.91x18.36x1.29% 269B
74.96x6.92x18.48x-.--% 114B
43.13x11.92x30.6x-.--% 102B
486.47x20.33x80.41x-.--% 95.46B
Average 368.89x 20.25x 52.42x 0.38% 599.24B
Weighted average by Cap. 169.50x 15.36x 31.14x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Immersion Corporation

Historical PBR trend

Valuation ratios - PBR - Immersion Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Immersion Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Immersion Corporation

  1. Stock Market
  2. Stocks
  3. IMMR Stock
  4. Valuation Immersion Corporation