Valuation: FlexiRoam Limited

Market Cap 31.85M 22.65M 19.73M 18.67M 16.97M 31.69M 2.17B 222M 86M 1.1B 85.09M 83.2M 3.53B P/E 2027 *
21x
P/E 2028 * 10.5x
Enterprise Value 28.15M 20.02M 17.44M 16.5M 14.99M 28.01M 1.92B 197M 76.01M 974M 75.21M 73.54M 3.12B EV / Sales 2027 *
2.35x
EV / Sales 2028 * 1.38x
Free-Float
20.73%
Yield 2027 *
-
Yield 2028 * -
1 day-4.55%
1 month-4.55%
3 months+23.53%
6 months+16.67%
Current year-4.55%
1 week 0.02
Extreme 0.021
0.02
1 month 0.02
Extreme 0.021
0.02
Current year 0.02
Extreme 0.015
0.03
1 year 0.01
Extreme 0.007
0.03
3 years 0
Extreme 0.004
0.04
5 years 0
Extreme 0.004
0.06
10 years 0
Extreme 0.004
0.13
Manager TitleAgeSince
Chief Executive Officer 43 07/12/2024
Director of Finance/CFO - 01/10/2025
Chief Tech/Sci/R&D Officer - 06/02/2024
Director TitleAgeSince
Director/Board Member 43 18/03/2015
Director/Board Member - 06/12/2024
Director/Board Member 47 23/12/2024
Change 5-day change 1-year change 3-year change Capi.($)
-4.55%0.00%+162.50%-19.23% 23.8M
+2.60%+4.92% - - 2,048B
+1.04%-8.27%+36.55%+271.96% 227B
-5.57%-6.14%-29.95%+17.28% 189B
-1.82%+0.95%-13.43%+66.71% 177B
+0.97%+4.45%+24.76%+31.49% 75.59B
+0.27%+3.90%+52.45%+65.08% 40.69B
+2.35%-1.41%+19.11%+57.21% 30.51B
+1.30%+1.39%-39.89%+0.60% 22.54B
+0.74%+1.34%-18.98%+14.50% 19.72B
Average -0.10%+0.64%+21.46%+56.18% 283.04B
Weighted average by Cap. +1.83%+1.17%+4.57%+107.28%

Financials

2027 *2028 *
Net sales 12M 8.53M 7.43M 7.04M 6.39M 11.94M 817M 83.79M 32.4M 415M 32.06M 31.35M 1.33B 16.8M 11.95M 10.41M 9.85M 8.95M 16.72M 1.14B 117M 45.36M 582M 44.88M 43.88M 1.86B
Net income 800K 569K 496K 469K 426K 796K 54.49M 5.59M 2.16M 27.69M 2.14M 2.09M 88.65M 3.4M 2.42M 2.11M 1.99M 1.81M 3.38M 232M 23.74M 9.18M 118M 9.08M 8.88M 377M
Net Debt -3.7M -2.63M -2.29M -2.17M -1.97M -3.68M -252M -25.84M -9.99M -128M -9.89M -9.67M -410M -8.6M -6.12M -5.33M -5.04M -4.58M -8.56M -586M -60.05M -23.22M -298M -22.98M -22.46M -953M
Logo FlexiRoam Limited
Flexiroam Limited is a Malaysia-based company, which is engaged in telecommunications and Internet of Things (IoT) connectivity. It provides a connectivity solution for travelers. Its technology includes a consumer embedded subscriber identity module (eSIM), eSIM for IoT, coverage, and a connectivity management platform. Its segment includes Travel and Solutions. Its Travel segment consists of different routes to market via direct to consumers, corporate loyalty and affiliates, as well as Business-to-Business (B2B), which encompasses its solutions products as well as services sold to B2B channels such as wholesale, product distribution, and white label partners. The Company is involved in the supply of eSIM & Physical SIM-based data solutions in the Global Roaming and Solutions segments. It offers a range of data plans, which include Local Data Plans, Regional Data Plans, Global Data Plans, inflight Data Plans, and Voice and Text Plans.
Employees
-
Date Price Change Volume
17/09/26 A$0.0210 -4.55% 196,218
16/09/26 A$0.0220 -4.35% 158,671
14/09/26 A$0.0230 0.00% 435
11/09/26 A$0.0230 +4.55% 21,504
10/09/26 A$0.0220 +4.76% 300,724
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.0210AUD
Average target price
0.0350AUD
Spread / Average Target
+66.67%

Annual profits - Rate of surprise

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!