|
Market Closed -
Australian S.E.
01:59:13 13/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0170 AUD | 0.00% |
|
-15.00% | -22.73% |
| 09-08 | Argonaut Securities Starts Flexiroam at Speculative Buy with AU$0.04 Price Target | MT |
| 08-28 | FlexiRoam Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: FlexiRoam Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 14.95 | 28.82 | 25.78 | - | - |
| Change | - | - | -10.53% | - | - |
| Enterprise Value (EV) 1 | 14.95 | 28.82 | 21.98 | 16.98 | 11.58 |
| Change | - | - | -23.71% | -22.74% | -31.79% |
| P/E | - | 47.5x | 17x | 8.5x | 5.67x |
| PBR | - | - | - | - | - |
| PEG | - | - | 0x | 0x | 0.1x |
| Capitalization / Revenue | 0.98x | - | 2.15x | 1.53x | 1.17x |
| EV / Revenue | 0.98x | - | 1.83x | 1x | 0.52x |
| EV / EBITDA | 12.6x | - | 8.79x | 3.54x | 1.78x |
| EV / EBIT | -17.4x | - | 22x | 4.85x | 2.07x |
| EV / FCF | -10.8x | - | 20x | 3.4x | 2.15x |
| FCF Yield | -9.26% | - | 5% | 29.4% | 46.6% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | 0.0004 | 0.001 | 0.002 | 0.003 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 15.27 | - | 12 | 16.9 | 22.1 |
| EBITDA 1 | 1.182 | - | 2.5 | 4.8 | 6.5 |
| EBIT 1 | -0.8608 | - | 1 | 3.5 | 5.6 |
| Net income 1 | - | 0.6582 | 0.9 | 3.5 | 4.3 |
| Net Debt 1 | - | - | -3.8 | -8.8 | -14.2 |
| Reference price 2 | 0.0200 | 0.0190 | 0.0170 | 0.0170 | 0.0170 |
| Nbr of stocks (in thousands) | 747,520 | 1,516,718 | 1,516,718 | - | - |
| Announcement Date | 8/30/24 A | 8/28/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17x | 1.83x | 8.79x | - | 17.56M | |
| 494.19x | 38.5x | 77.34x | - | 1,901B | |
| 15.27x | 2.76x | 7x | 2.45% | 181B | |
| 11.07x | 2.28x | 6.15x | 5% | 149B | |
| 33.09x | 5.86x | 10.25x | 1.57% | 139B | |
| 58.03x | 5.13x | 22.39x | 0.29% | 133B | |
| 8.43x | 1.41x | 5.1x | 5.35% | 88.06B | |
| 18.58x | 2.13x | 8.17x | 3.72% | 71.18B | |
| 14.16x | 2.25x | 7.33x | 2.97% | 65.6B | |
| -35.18x | 1.41x | 4.79x | 3.44% | 35.98B | |
| Average | 63.46x | 6.36x | 15.73x | 3.1% | 276B | |
| Weighted average by Cap. | 346.50x | 27.49x | 56.18x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FRX Stock
- Valuation FlexiRoam Limited
Select your edition
All financial news and data tailored to specific country editions
