Valuation Dassault Systèmes SE OTC Markets

Stocks

Market Closed - OTC Markets 22:59:59 30/10/2026 +03			5-day change	1st Jan Change
28.24 ^USD	+0.64%		+3.22%	+1.15%

10-29	Berenberg Research Raises Dassault Systèmes PT, Maintains Buy Rating	MT
10-28	Dassault Systèmes SE Provides Earnings Guidance for the Fourth Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	33,441	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	6.88%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	32,349	30,850	29,730
Change	-	-36.49%	30.14%	-26.21%	-29.99%	8.7%	-4.63%	-3.63%
P/E	90.2x	47.9x	56x	37.2x	26.5x	25x	23.3x	21.6x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	3.39x	3.08x	2.79x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	3.2x	2.68x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	5.19x	4.85x	4.57x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	5.02x	4.47x	4.07x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	13.9x	12.2x	10.9x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	15.5x	13.7x	12.3x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	20.4x	17.9x	15.8x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	4.91%	5.59%	6.33%
Dividend per Share ²	0.17	0.21	0.23	0.26	0.27	0.2817	0.2979	0.323
Rate of return	0.32%	0.63%	0.52%	0.78%	1.13%	1.12%	1.18%	1.28%
EPS ²	0.58	0.7	0.79	0.9	0.9	1.009	1.082	1.169
Distribution rate	29.3%	30%	29.1%	28.9%	30%	27.9%	27.5%	27.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,438	6,896	7,311
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,320	2,528	2,720
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,087	2,258	2,426
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,348	1,439	1,572
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-1,092	-2,590	-3,711
Reference price ²	52.31	33.50	44.24	33.50	23.84	25.26	25.26	25.26
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	2/4/25 A	2/11/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.23x	9.77x	15.83x	0.75%	3,876B
PALANTIR TECHNOLOGIES INC.	118.48x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.17x	6.72x	17.61x	-.--%	109B
FORTINET, INC.	42.17x	11.66x	29.9x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	339.89x	17.60x	42.50x	0.39%	649.96B
Weighted average by Cap.	153.24x	14.39x	28.57x	0.66%