Company Valuation: Cerence Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,653 620.3 821.6 131.7 539.8 383.6 - -
Change - -83.02% 32.45% -83.97% 309.9% -28.94% - -
Enterprise Value (EV) 1 3,796 795.8 987.2 286.6 652 434.6 414.7 374.2
Change - -79.03% 24.05% -70.97% 127.5% -33.35% -4.57% -9.76%
P/E 82.1x -1.99x -14.6x -0.22x -29x 254x 48.9x 20x
PBR - - - 1.1x 3.57x - - -
PEG - 0x 0.2x -0x 0.3x -2x 0x 0x
Capitalization / Revenue 9.43x 1.89x 2.79x 0.4x 2.14x 1.23x 1.33x 1.28x
EV / Revenue 9.8x 2.43x 3.35x 0.86x 2.59x 1.39x 1.44x 1.25x
EV / EBITDA 24.3x 9.22x 23.8x 3.56x 13.6x 6.26x 7.03x 5.52x
EV / EBIT 25.9x 10.3x 31.1x 3.96x 16.6x 7.38x 8.48x 6.64x
EV / FCF 60.9x -40.6x 416x 23.5x 13.9x 5.63x 6.44x 4.8x
FCF Yield 1.64% -2.46% 0.24% 4.26% 7.18% 17.8% 15.5% 20.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.17 -7.93 -1.4 -14.12 -0.43 0.0333 0.1733 0.425
Distribution rate - - - - - - - -
Net sales 1 387.2 327.9 294.5 331.5 251.8 312.7 288.9 298.7
EBITDA 1 155.9 86.36 41.52 80.62 48.06 69.46 59.02 67.76
EBIT 1 146.4 76.92 31.75 72.29 39.18 58.87 48.91 56.4
Net income 1 45.89 -310.8 -56.25 -588.1 -18.71 2.108 23.3 24.89
Net Debt 1 142.9 175.5 165.6 154.9 112.2 51.04 31.16 -9.31
Reference price 2 96.110 15.750 20.370 3.150 12.460 8.480 8.480 8.480
Nbr of stocks (in thousands) 38,006 39,383 40,333 41,804 43,320 45,230 - -
Announcement Date 11/22/21 A 11/29/22 A 11/27/23 A 11/21/24 A 11/19/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
254.43x1.39x6.26x-.--% 384M
26.94x9.94x16.2x0.72% 3,944B
126.93x56.12x91.36x-.--% 473B
21.76x6.13x10.67x1.38% 438B
250.29x22.36x65.45x-.--% 323B
2666.6x44.68x146.17x-.--% 274B
29.22x5.97x18.56x1.27% 272B
95.31x9.45x25.29x-.--% 155B
56.66x15.15x39.93x-.--% 128B
509.47x21.34x84.4x-.--% 99.97B
Average 403.76x 19.25x 50.43x 0.34% 610.62B
Weighted average by Cap. 174.79x 15.56x 32.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerence Inc.

Historical PBR trend

Valuation ratios - PBR - Cerence Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerence Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerence Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cerence Inc.
  1. Stock Market
  2. Stocks
  3. CRNC Stock
  4. Valuation Cerence Inc.