Valuation Boeing Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 18:35:55 24/06/2026 +03			5-day change	1st Jan Change
178.99 ^CHF	+0.81%		-0.66%	+5.01%

06-26	Boeing Wins Jet Deal From China Southern Valued at $3.62B	MT
06-26	Boeing Secures Freighter Order From China Southern Air Cargo at $3.62 Billion List Price	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	171,259	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	3.77%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	193,615	187,477	177,097
Change	-	-4.29%	26.56%	-17.54%	18.57%	2.05%	-3.17%	-5.54%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	472x	40.6x	23.5x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	24.2x	14.5x	9.31x
PEG	-	-1.4x	1.3x	-0x	-1x	-5.8x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.75x	1.53x	1.39x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.98x	1.67x	1.44x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	44.2x	22.2x	14.7x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	76.5x	29.9x	18.3x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	80.7x	29.3x	17.7x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.24%	3.41%	5.65%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.13%	0.3%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4605	5.355	9.247
Distribution rate	-	-	-	-	-	-	5.47%	7.11%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,622	112,298	123,134
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,383	8,449	12,036
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,529	6,279	9,678
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	481.5	4,229	7,347
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	217.25	217.25	217.25
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	1/26/22 A	1/25/23 A	1/31/24 A	1/28/25 A	1/27/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	26.17x	1.7x	12.68x	1.75%	172B
DASSAULT AVIATION	19.56x	1.55x	13.36x	1.84%	25.46B
TEXTRON INC.	16.37x	1.13x	9.68x	0.09%	15.86B
EMBRAER S.A.	19.95x	1.29x	10.63x	2.03%	11.29B
JOBY AVIATION, INC.	-10.72x	78.34x	-12.74x	-.--%	8.69B
BETA TECHNOLOGIES, INC.	-7.88x	71.2x	-7.29x	-.--%	3.85B
CIRRUS AIRCRAFT LIMITED	8.79x	-	-	2.9%	1.51B
EVE HOLDING, INC.	-3.26x	-	-3.67x	-.--%	846M
Average	8.62x	25.87x	3.24x	1.08%	29.98B
Weighted average by Cap.	22.43x	5.56x	11.15x	1.57%