|
Market Closed -
Euronext Bruxelles
18:55:00 14/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 73.60 EUR | +0.27% |
|
+1.94% | +23.08% |
| 10-14 | Fitch Maintains ageas' Rating, Outlook on Leading Position in Belgium | MT |
| 10-14 | Ageas' Buy Rating Kept as Berenberg Notes Improved Cash Flow After 18-month Transformation | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 15,399 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 35.02% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 15,399 | 15,399 | 15,399 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 35.02% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 8.04x | 8.88x | 8.23x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.35x | 1.26x | 1.15x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | 3.77x | -0.94x | 1.04x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.26x | 1.23x | 1.19x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.26x | 1.23x | 1.19x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 5.89x | 5.61x | 5.16x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 11.9x | 12.5x | 11.5x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 8.42% | 8.01% | 8.71% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.041 | 4.37 | 4.699 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.49% | 5.94% | 6.38% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 9.155 | 8.289 | 8.943 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 44.1% | 52.7% | 52.5% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 12,197 | 12,523 | 12,917 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,615 | 2,744 | 2,986 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,798 | 1,719 | 1,821 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 73.60 | 73.60 | 73.60 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 209,228 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/28/24 A | 2/28/25 A | 2/25/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.02x | - | - | 5.52% | 17.19B | |
| 13.73x | - | - | 4.39% | 177B | |
| 12.79x | 3.03x | 10.94x | 1.16% | 134B | |
| 15.03x | 1.82x | - | 5.44% | 107B | |
| 10.19x | 0.89x | - | 5.97% | 95.15B | |
| 20.59x | 3.58x | 12.58x | 2.11% | 84.47B | |
| 28.79x | 4.3x | 13.23x | 1.2% | 59.7B | |
| 19.29x | 4.17x | 12.2x | 1.16% | 58.27B | |
| 8.78x | 1.39x | - | 1.86% | 35.54B | |
| 11.06x | 0.69x | - | 3.61% | 35.47B | |
| Average | 14.83x | 2.48x | 12.24x | 3.24% | 80.36B | |
| Weighted average by Cap. | 15.11x | 2.56x | 11.98x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
