Valuation ageas SA/NV

Stocks

Market Closed - Euronext Bruxelles Other stock markets 18:55:00 15/07/2026 +03			After hours 20:46:16
71.70 ^EUR	+0.28%		72.00	+0.42%

06-30	Saga backs view as Travel unit shines and Ageas partnership progresses	AN
05-26	Ageas edges higher following positive note from KBC

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	13,637	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	19.56%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	13,637	13,637	13,637
Change	-	-0.55%	-43.73%	18.3%	33.54%	19.56%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	9.27x	8.35x	7.87x
PBR	0.71x	1x	-	1.1x	1.21x	1.4x	1.31x	1.2x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.7x	0.8x	1.3x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.12x	1.09x	1.05x
EV / Revenue	0x	0x	-	0x	0x	1.12x	1.09x	1.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.87x	6.16x	5.74x
EV / FCF	-0x	-0x	-	0x	0x	11.4x	11.8x	10.7x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.8%	8.46%	9.34%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.039	4.342	4.62
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.65%	6.07%	6.46%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.715	8.568	9.086
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	52.3%	50.7%	50.9%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,193	12,532	12,942
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	1,986	2,214	2,378
Net income ¹	845	1,010	953	1,118	1,712	1,574	1,786	1,861
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	71.50	71.50	71.50
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	190,727	-	-
Announcement Date	2/23/22 A	2/22/23 A	2/28/24 A	2/28/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGEAS SA/NV	9.27x	-	-	5.65%	15.6B
ALLIANZ SE	13.73x	-	-	4.35%	181B
CHUBB LIMITED	13.34x	3.02x	11.26x	1.15%	134B
ZURICH INSURANCE GROUP LTD	16.28x	-	-	5.24%	113B
MARSH & MCLENNAN COMPANIES	20.71x	3.64x	12.75x	2.13%	86.02B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.34x	1.47x	-	1.74%	37.87B
HELVETIA BALOISE HOLDING AG	-434.35x	1.35x	-	3.85%	26.17B
PRINCIPAL FINANCIAL GROUP, INC.	12.26x	-	-	2.94%	24.39B
UNIPOL ASSICURAZIONI S.P.A.	12.96x	-	-	4.51%	21.38B
ASR NEDERLAND N.V.	11.05x	-	-	5.38%	16.18B
Average	-31.44x	2.37x	12.00x	3.7%	65.66B
Weighted average by Cap.	-3.30x	2.85x	11.84x	3.4%