|
End-of-day quote
Shanghai S.E.
15/10/2026
|
5-day change | 1st Jan Change | ||
| 9.570 CNY | -0.10% |
|
+3.80% | -27.83% |
| 08-28 | Nomura Adjusts Yonyou Network Technology's Price Target to 10 Yuan From 16 Yuan, Keeps at Neutral | MT |
| 08-24 | Yonyou Network's Loss Narrows in H1 | MT |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 32,701 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -27.83% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 33,621 | 32,937 | 32,022 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -27.08% | -2.03% | -2.78% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -62.8x | 181x | 64.7x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.6x | 4.32x | 4.08x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1x | -1x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.35x | 3.07x | 2.79x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.45x | 3.1x | 2.74x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 38x | 21.4x | 15.6x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -65x | 253x | 84x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | -360x | 43.8x | 29.9x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | -0.28% | 2.28% | 3.35% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.03% | 0.12% | 0.29% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.1523 | 0.0528 | 0.1478 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -1.64% | 22.6% | 18.5% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,750 | 10,640 | 11,703 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 885.8 | 1,541 | 2,053 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -517.1 | 130.1 | 381.1 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -519.7 | 183.5 | 483.5 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 920.7 | 236.6 | -678.6 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.570 | 9.570 | 9.570 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 3/18/22 A | 3/24/23 A | 3/29/24 A | 3/28/25 A | 4/17/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -62.9x | 3.45x | 38x | 0.03% | 4.89B | |
| 27.07x | 10x | 16.33x | 0.72% | 3,963B | |
| 129.46x | 57.35x | 93.39x | -.--% | 483B | |
| 19.65x | 5.67x | 9.87x | 1.53% | 396B | |
| 237.95x | 21.21x | 62.1x | -.--% | 307B | |
| 2492.9x | 41.72x | 136.46x | -.--% | 256B | |
| 27.78x | 5.59x | 17.62x | 1.36% | 253B | |
| 88.78x | 8.8x | 23.56x | -.--% | 145B | |
| 59.45x | 16.05x | 42.27x | -.--% | 135B | |
| 485x | 20.62x | 81.51x | -.--% | 96.71B | |
| Average | 350.52x | 19.05x | 52.11x | 0.36% | 603.84B | |
| Weighted average by Cap. | 159.44x | 15.50x | 31.35x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
