|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.670 CNY | +2.55% |
|
+3.87% | -27.07% |
| 07-02 | Yonyou Network Technology Transferring Fund Shares at Zero Price | MT |
| 05-08 | Yonyou Network Technology's board elects chairman | RE |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 33,042 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -27.07% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 34,307 | 33,951 | 33,573 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -25.59% | -1.04% | -1.11% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -89.5x | 63.2x | 44.9x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.34x | 4.14x | 3.85x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1.2x | -0x | 1.1x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.34x | 3.01x | 2.7x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.46x | 3.09x | 2.74x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 34.9x | 20.7x | 15.1x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | 184x | 43.4x | 32x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 75.9x | 37.3x | 22x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 1.32% | 2.68% | 4.56% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.03% | 0.12% | 0.28% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.108 | 0.1529 | 0.2154 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -2.31% | 7.78% | 12.7% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,905 | 10,984 | 12,254 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 981.6 | 1,640 | 2,228 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | 186.5 | 783.1 | 1,048 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -372.1 | 527.9 | 820.5 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 1,265 | 908.8 | 530.6 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.670 | 9.670 | 9.670 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 3/18/22 A | 3/24/23 A | 3/29/24 A | 3/28/25 A | 4/17/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -89.53x | 3.46x | 34.95x | 0.03% | 4.87B | |
| 22.01x | 6.03x | 10.64x | 1.44% | 405B | |
| 19.24x | 3.95x | 12.33x | 1.95% | 184B | |
| 53.56x | 6.42x | 17.66x | -.--% | 111B | |
| 33.39x | 3.17x | 11.41x | 0.2% | 42B | |
| 6.33x | 78.87x | 668.02x | -.--% | 33.28B | |
| 33x | 12.81x | 20.87x | -.--% | 29.01B | |
| 33.08x | 2.01x | 18.37x | -.--% | 17B | |
| 23.51x | 3.36x | 11.33x | - | 12.31B | |
| 77.12x | 7.37x | 31.58x | -.--% | 11.33B | |
| Average | 21.17x | 12.75x | 83.72x | 0.4% | 84.96B | |
| Weighted average by Cap. | 26.20x | 8.46x | 38.64x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
