|
Market Closed -
NYSE
23:00:02 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 35.65 USD | -0.89% |
|
-0.83% | +52.16% |
| 09-17 | World Kinect Corporation Announces Board Changes, Effective December 31, 2026 | CI |
| 09-17 | World Kinect Names Ken Bakshi Chair as Michael Kasbar Steps Down | MT |
Company Valuation: World Kinect Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,672 | 1,692 | 1,371 | 1,598 | 1,302 | 1,824 | - | - |
| Change | - | 1.2% | -18.96% | 16.5% | -18.52% | 40.09% | - | - |
| Enterprise Value (EV) 1 | 1,672 | 1,692 | 1,955 | 2,096 | 1,805 | 2,277 | 2,261 | 2,497 |
| Change | - | 1.2% | 15.53% | 7.19% | -13.85% | 26.13% | -0.69% | 10.41% |
| P/E | 22.8x | 15x | 26.5x | 24.3x | -2.13x | 12.1x | 12.5x | - |
| PBR | - | - | 0.7x | 0.8x | 0.98x | 1.37x | 1.29x | 1.27x |
| PEG | - | 0.3x | -0.5x | 0.8x | 0x | -0x | -3.88x | - |
| Capitalization / Revenue | 0.05x | 0.03x | 0.03x | 0.04x | 0.04x | 0.04x | 0.04x | 0.05x |
| EV / Revenue | 0.05x | 0.03x | 0.04x | 0.05x | 0.05x | 0.05x | 0.05x | 0.07x |
| EV / EBITDA | 6.93x | 4.45x | 5.06x | 5.8x | 5.37x | 5.25x | 6.02x | 6.62x |
| EV / EBIT | 10.4x | 6.14x | 6.8x | 8.29x | -3.2x | 7.09x | 8.2x | 10.1x |
| EV / FCF | 12.5x | 28.3x | 10.6x | 10.9x | 7.94x | 11.1x | 10.3x | - |
| FCF Yield | 8.01% | 3.54% | 9.4% | 9.15% | 12.6% | 9.05% | 9.68% | - |
| Dividend per Share 2 | 0.48 | 0.52 | 0.56 | 0.68 | 0.77 | 0.89 | 0.9967 | 1.085 |
| Rate of return | 1.81% | 1.9% | 2.46% | 2.47% | 3.29% | 2.5% | 2.8% | 3.04% |
| EPS 2 | 1.16 | 1.82 | 0.86 | 1.13 | -10.99 | 2.945 | 2.85 | - |
| Distribution rate | 41.4% | 28.6% | 65.1% | 60.2% | -7.01% | 30.2% | 35% | - |
| Net sales 1 | 31,337 | 59,043 | 47,711 | 42,168 | 36,917 | 47,182 | 43,415 | 34,021 |
| EBITDA 1 | 241.3 | 380.3 | 386.4 | 361.5 | 336.2 | 434.1 | 375.8 | 376.9 |
| EBIT 1 | 160.3 | 275.8 | 287.7 | 252.9 | -564.7 | 321.3 | 275.6 | 247.4 |
| Net income 1 | 73.7 | 114.1 | 52.9 | 67.4 | -614.4 | 153.1 | 126.5 | 72.47 |
| Net Debt 1 | - | - | 583.6 | 497.9 | 503.6 | 453.5 | 437.8 | 673.1 |
| Reference price 2 | 26.47 | 27.33 | 22.78 | 27.51 | 23.43 | 35.65 | 35.65 | 35.65 |
| Nbr of stocks (in thousands) | 63,170 | 61,919 | 60,202 | 58,078 | 55,559 | 51,152 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/22/24 A | 2/20/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.11x | 0.05x | 5.25x | 2.5% | 1.82B | |
| 16.27x | 0.37x | 7.69x | 5.74% | 4.76B | |
| 16.67x | 0.19x | 7.05x | 3.51% | 4.45B | |
| 10.2x | 0.66x | 6.52x | 6.26% | 4.07B | |
| 6.83x | 0.31x | 6.63x | 8.59% | 3.65B | |
| 10.42x | 0.48x | 6.42x | 7.37% | 1.62B | |
| 7.88x | 0.43x | 6.05x | 3.85% | 1.6B | |
| 15.83x | - | - | 2.77% | 1.12B | |
| Average | 12.03x | 0.35x | 6.52x | 5.07% | 2.89B | |
| Weighted average by Cap. | 12.44x | 0.36x | 6.75x | 5.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WKC Stock
- Valuation World Kinect Corporation
Select your edition
All financial news and data tailored to specific country editions
