|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 245.83 USD | +1.82% |
|
-1.01% | +24.85% |
| 06-24 | Northcoast Research Initiates Coverage on WD-40 With Buy Rating, $265 Price Target | MT |
| 06-16 | Wd-40 Company Declares Regular Quarterly Dividend, Payable July 31, 2026 | CI |
Company Valuation: WD-40 Company
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,285 | 2,578 | 2,914 | 3,561 | 2,924 | 3,308 | - | - |
| Change | - | -21.52% | 13.05% | 22.2% | -17.89% | 13.13% | - | - |
| Enterprise Value (EV) 1 | 3,315 | 2,686 | 2,987 | 3,609 | 2,953 | 3,342 | 3,333 | 3,308 |
| Change | - | -18.96% | 11.18% | 20.84% | -18.18% | 13.2% | -0.27% | -0.77% |
| P/E | 47.1x | 38.6x | 44.5x | 51.4x | 32.3x | 41.1x | 38.2x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -10.34x | -31.15x | 8.87x | 1x | -3.9x | 5.17x | - |
| Capitalization / Revenue | 6.73x | 4.97x | 5.42x | 6.03x | 4.72x | 5x | 4.7x | 4.46x |
| EV / Revenue | 6.79x | 5.18x | 5.56x | 6.11x | 4.76x | 5.05x | 4.73x | 4.46x |
| EV / EBITDA | 34.6x | 28.1x | 30.5x | 34.1x | 26.4x | 28.1x | 26.5x | 23.1x |
| EV / EBIT | 37.3x | 30.8x | 33.3x | 37.5x | 28.4x | 31.3x | 29.3x | 25.1x |
| EV / FCF | 47.6x | -47x | 60.6x | 94x | 35.4x | 139x | 69.2x | 87x |
| FCF Yield | 2.1% | -2.13% | 1.65% | 1.06% | 2.82% | 0.72% | 1.44% | 1.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 4.9 | 4.83 | 5.11 | 6.69 | 5.988 | 6.43 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 488.1 | 518.8 | 537.3 | 590.6 | 620 | 661.6 | 704.4 | 742 |
| EBITDA 1 | 95.86 | 95.62 | 97.88 | 105.8 | 112 | 118.9 | 126 | 143 |
| EBIT 1 | 88.84 | 87.33 | 89.72 | 96.35 | 103.8 | 106.9 | 113.9 | 132 |
| Net income 1 | 70.23 | 67.33 | 65.99 | 69.64 | 90.99 | 80.46 | 85.69 | 98 |
| Net Debt 1 | 29.78 | 108.5 | 72.4 | 47.94 | 28.86 | 34.7 | 25.6 | - |
| Reference price 2 | 239.63 | 189.16 | 214.87 | 262.84 | 216.04 | 245.83 | 245.83 | 245.83 |
| Nbr of stocks (in thousands) | 13,708 | 13,627 | 13,563 | 13,548 | 13,534 | 13,455 | - | - |
| Announcement Date | 10/19/21 A | 10/19/22 A | 10/19/23 A | 10/17/24 A | 10/22/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.06x | 5.05x | 28.12x | - | 3.31B | |
| 16.96x | 3.18x | 11.43x | 4.24% | 43.36B | |
| 26.43x | 4.09x | 17.54x | 1.26% | 23.36B | |
| 19.19x | 2.45x | 13.27x | 5.14% | 11.76B | |
| 16.91x | 1.89x | 10.62x | 3.37% | 5.73B | |
| 15.63x | 1.96x | 11.54x | 9.44% | 3.81B | |
| 18.6x | 0.88x | 6.72x | 1.97% | 2.95B | |
| 21.34x | 2.02x | 14.45x | 2.06% | 741M | |
| Average | 22.02x | 2.69x | 14.21x | 3.93% | 11.88B | |
| Weighted average by Cap. | 20.43x | 3.17x | 13.57x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WDFC Stock
- Valuation WD-40 Company
Select your edition
All financial news and data tailored to specific country editions
