|
Market Closed -
Nasdaq
23:00:00 18/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 230.01 USD | +0.44% |
|
-1.33% | +16.82% |
| 07-11 | Industrials Up on Peace Hopes - Industrials Roundup | DJ |
| 07-10 | Top Midday Gainers | MT |
Company Valuation: WD-40 Company
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,285 | 2,578 | 2,914 | 3,561 | 2,924 | 3,087 | - | - |
| Change | - | -21.52% | 13.05% | 22.2% | -17.89% | 5.58% | - | - |
| Enterprise Value (EV) 1 | 3,315 | 2,686 | 2,987 | 3,609 | 2,953 | 3,122 | 3,112 | 3,106 |
| Change | - | -18.96% | 11.18% | 20.84% | -18.18% | 5.73% | -0.32% | -0.2% |
| P/E | 47.1x | 38.6x | 44.5x | 51.4x | 32.3x | 37.2x | 35.3x | 32.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -10.34x | -31.15x | 8.87x | 1x | -4.98x | 6.78x | 4.21x |
| Capitalization / Revenue | 6.73x | 4.97x | 5.42x | 6.03x | 4.72x | 4.52x | 4.25x | 3.99x |
| EV / Revenue | 6.79x | 5.18x | 5.56x | 6.11x | 4.76x | 4.57x | 4.28x | 4.01x |
| EV / EBITDA | 34.6x | 28.1x | 30.5x | 34.1x | 26.4x | 24.9x | 24.1x | 21.6x |
| EV / EBIT | 37.3x | 30.8x | 33.3x | 37.5x | 28.4x | 28.2x | 26.9x | 24.2x |
| EV / FCF | 47.6x | -47x | 60.6x | 94x | 35.4x | 149x | 72.2x | 87.6x |
| FCF Yield | 2.1% | -2.13% | 1.65% | 1.06% | 2.82% | 0.67% | 1.38% | 1.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 4.9 | 4.83 | 5.11 | 6.69 | 6.19 | 6.512 | 7.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 488.1 | 518.8 | 537.3 | 590.6 | 620 | 683 | 727.1 | 774.1 |
| EBITDA 1 | 95.86 | 95.62 | 97.88 | 105.8 | 112 | 125.5 | 129.3 | 143.9 |
| EBIT 1 | 88.84 | 87.33 | 89.72 | 96.35 | 103.8 | 110.7 | 115.5 | 128.3 |
| Net income 1 | 70.23 | 67.33 | 65.99 | 69.64 | 90.99 | 83.75 | 86.58 | 93.8 |
| Net Debt 1 | 29.78 | 108.5 | 72.4 | 47.94 | 28.86 | 35 | 24.95 | 18.7 |
| Reference price 2 | 239.63 | 189.16 | 214.87 | 262.84 | 216.04 | 230.01 | 230.01 | 230.01 |
| Nbr of stocks (in thousands) | 13,708 | 13,627 | 13,563 | 13,548 | 13,534 | 13,421 | - | - |
| Announcement Date | 10/19/21 A | 10/19/22 A | 10/19/23 A | 10/17/24 A | 10/22/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.16x | 4.57x | 24.88x | - | 3.09B | |
| 17.23x | 3.09x | 11.14x | 4.35% | 42.91B | |
| 26.7x | 4.04x | 17.13x | 1.25% | 23.51B | |
| 18.36x | 2.3x | 12.5x | 4.78% | 12.76B | |
| 15.91x | 1.79x | 10.2x | 3.56% | 5.43B | |
| 16.04x | 1.87x | 11.15x | 9.16% | 3.83B | |
| 20.14x | 0.97x | 7.38x | 1.85% | 3.18B | |
| 29.81x | 2.32x | 20.59x | 1.77% | 808M | |
| Average | 22.67x | 2.62x | 14.37x | 3.82% | 11.94B | |
| Weighted average by Cap. | 20.44x | 3.07x | 13.14x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WDFC Stock
- Valuation WD-40 Company
Select your edition
All financial news and data tailored to specific country editions
