|
Market Closed -
London S.E.
10:00:01 03/03/2022 +03
|
5-day change | 1st Jan Change | ||
| 0.8560 USD | -.--% |
|
-79.12% | -79.12% |
| 08-13 | Russia's VK says Q2 2026 revenue up 17% y/y | RE |
| 05-21 | Russia's VK says Q1 revenue at 37.6 billion roubles, up 6% Y/Y | RE |
Company Valuation: VK Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 301,866 | 439,997 | 188,890 | 22,512 | 22,512 | 22,512 |
| Change | - | 45.76% | -57.07% | -88.08% | 0% | 0% |
| Enterprise Value (EV) 1 | 320,236 | 461,114 | 238,489 | 108,778 | 149,034 | 205,877 |
| Change | - | 43.99% | -48.28% | -54.39% | 37.01% | 38.14% |
| P/E | - | -20.5x | -12.2x | -7.16x | -0.67x | -0.24x |
| PBR | - | 2.44x | 1.11x | 0.13x | 0.16x | 0.51x |
| PEG | - | 0x | 0.4x | 0.1x | -0x | -0x |
| Capitalization / Revenue | 3.14x | 4.38x | 1.5x | 0.23x | 0.17x | 0.15x |
| EV / Revenue | 3.33x | 4.59x | 1.89x | 1.11x | 1.12x | 1.4x |
| EV / EBITDA | 15.2x | 43.6x | 12.9x | 34.4x | -12.1x | -11x |
| EV / EBIT | 20.8x | 111x | 21.5x | -19.7x | -6.11x | -6.08x |
| EV / FCF | 14.7x | 80.4x | 16.4x | -1.98x | -6.55x | 45.7x |
| FCF Yield | 6.79% | 1.24% | 6.08% | -50.5% | -15.3% | 2.19% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 84.75 | -95.24 | -68.59 | -13.9 | -149.1 | -422.3 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 96,213 | 100,538 | 126,061 | 97,770 | 132,770 | 147,573 |
| EBITDA 1 | 21,106 | 10,567 | 18,478 | 3,166 | -12,335 | -18,667 |
| EBIT 1 | 15,406 | 4,137 | 11,076 | -5,514 | -24,393 | -33,869 |
| Net income 1 | 18,686 | -20,921 | -15,493 | -3,144 | -33,716 | -95,496 |
| Net Debt 1 | 18,370 | 21,117 | 49,599 | 86,266 | 126,522 | 183,365 |
| Reference price 2 | - | 1,951.92 | 835.31 | 99.55 | 99.55 | 99.55 |
| Nbr of stocks (in thousands) | 217,055 | 225,417 | 226,131 | 226,151 | 226,151 | 226,151 |
| Announcement Date | 2/26/20 A | 3/4/21 A | 3/3/22 A | 3/16/23 A | 3/21/24 A | 3/20/25 A |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.62x | 6.58x | 11.54x | 0.33% | 1,651B | |
| 29.31x | 8.06x | 18.06x | -.--% | 30.35B | |
| 15.24x | 3.61x | 9.4x | 1.86% | 9.73B | |
| 9.07x | 0.9x | 4.84x | -.--% | 1.7B | |
| 7.64x | 0.55x | 2.31x | 7.77% | 1.63B | |
| -48.64x | 1.76x | 16.9x | -.--% | 878M | |
| 6.96x | - | - | - | 835M | |
| -24.03x | 0.74x | 2.29x | -.--% | 395M | |
| Average | 2.02x | 3.17x | 9.33x | 1.42% | 212.05B | |
| Weighted average by Cap. | 20.67x | 6.57x | 11.62x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MLRYY Stock
- MAIL Stock
- Valuation VK Company Limited
Select your edition
All financial news and data tailored to specific country editions
