Valuation Viyash Scientific Limited

Stocks

Market Closed - Bombay S.E. 13:29:03 28/10/2026 +03			5-day change	1st Jan Change
228.10 ^INR	+6.07%		+3.19%	+9.58%

10-20	Viyash Scientific Limited Appoints Mallikharjuna Rao Nagineni as Senior Vice President, Human Resources Designates as Senior Management Personnel, Effective October 20, 2026	CI
08-12	Viyash Scientific Limited, Q1 2027 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2025	2026	2027	2028	2029
Market Cap ¹	33,033	32,686	79,956	99,557	-	-
Change	-	-	144.62%	24.52%	-	-
Enterprise Value (EV)	33,033	32,686	82,156	99,557	99,557	99,557
Change	-	-	151.35%	21.18%	0%	0%
P/E	81.1x	154x	45.7x	32.6x	18.6x	15.1x
PBR	4.8x	-	2.57x	2.99x	2.53x	2.81x
PEG	-	-	0x	0.4x	0.2x	0.6x
Capitalization / Revenue	2.34x	-	2.34x	2.55x	2.25x	1.94x
EV / Revenue	0x	-	0x	2.55x	2.25x	1.94x
EV / EBITDA	0x	-	0x	13.6x	10.1x	8.77x
EV / EBIT	0x	-	0x	17.1x	11.8x	10.4x
EV / FCF	-	-	0x	39x	24.7x	16x
FCF Yield	-	-	2.82%	2.56%	4.04%	6.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.65	0.85	4.01	7	12.23	15.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	14,128	-	34,203	38,994	44,281	51,257
EBITDA ¹	1,094	-	6,525	7,314	9,816	11,352
EBIT ¹	474.7	-	4,189	5,808	8,403	9,567
Net income ¹	412.5	218.8	1,773	3,438	5,645	7,058
Net Debt	-	-	2,200	-	-	-
Reference price ²	133.80	130.80	183.20	228.10	228.10	228.10
Nbr of stocks (in thousands)	246,880	249,890	436,439	436,463	-	-
Announcement Date	5/26/22 A	5/20/25 A	5/19/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIYASH SCIENTIFIC LIMITED	30.72x	-	-	-	988M
ELI LILLY AND COMPANY	37.66x	13.18x	27.98x	0.53%	1,143B
JOHNSON & JOHNSON	39.33x	6.61x	18.6x	1.99%	647B
ABBVIE INC.	37.45x	8.4x	17.37x	2.4%	506B
ROCHE HOLDING AG	21.46x	5.22x	12.98x	2.51%	384B
MERCK & CO., INC.	103.38x	5.8x	24.86x	2.4%	350B
NOVARTIS AG	21.99x	5.69x	13.69x	2.94%	293B
ASTRAZENECA PLC	22.31x	4.51x	12.87x	1.96%	265B
AMGEN INC.	28.42x	7.28x	13.03x	2.25%	242B
GILEAD SCIENCES, INC.	-45.78x	7.1x	27.53x	2.07%	197B
Average	29.69x	7.09x	18.77x	2.12%	402.85B
Weighted average by Cap.	35.27x	8.35x	20.48x	1.8%