Valuation Vaso Corporation

Stocks

Market Closed - OTC Markets 17:44:36 04/06/2026 +03			5-day change	1st Jan Change
0.1900 ^USD	-5.00%		-35.09%	+8.63%

08-14	Vaso Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-31	Coeo Solutions, LLC acquired Netwolves Network Services LLC from Vaso Corporation for $14.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	15.55	9.553	28.9	53.47	21.05	30.77
Change	-	-38.56%	202.47%	85.05%	-60.64%	46.21%
Enterprise Value (EV) ¹	21.16	4.284	10.38	30.21	-2.848	-2.465
Change	-	-79.75%	142.31%	191.02%	-109.43%	13.45%
P/E	42.5x	1.54x	2.41x	11.1x	22.1x	19.6x
PBR	3.06x	0.84x	1.26x	1.99x	0.76x	1.05x
PEG	-	0x	0x	-0.2x	-0.3x	0.3x
Capitalization / Revenue	0.22x	0.13x	0.36x	0.66x	0.24x	0.35x
EV / Revenue	0.3x	0.06x	0.13x	0.37x	-0.03x	-0.03x
EV / EBITDA	6.54x	0.64x	1.16x	5.82x	-0.94x	-0.95x
EV / EBIT	27.4x	1.52x	1.48x	7.2x	-1.29x	-1.41x
EV / FCF	3.85x	1.14x	1.77x	13.8x	-10.8x	-0.55x
FCF Yield	26%	87.9%	56.4%	7.26%	-9.23%	-181%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002095	0.0355	0.0686	0.0275	0.005422	0.008924
Distribution rate	-	-	-	-	-	-
Net sales ¹	69.85	75.58	80.02	81.02	86.77	89.1
EBITDA ¹	3.234	6.659	8.956	5.194	3.039	2.606
EBIT ¹	0.772	2.819	7.033	4.195	2.215	1.748
Net income ¹	0.358	6.1	11.87	4.805	0.951	1.569
Net Debt ¹	5.609	-5.269	-18.52	-23.26	-23.9	-33.24
Reference price ²	0.0890	0.0546	0.1650	0.3050	0.1199	0.1749
Nbr of stocks (in thousands)	174,715	175,128	175,128	175,319	175,546	175,953
Announcement Date	5/5/21 A	3/31/22 A	3/31/23 A	4/1/24 A	3/31/25 A	3/31/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VASO CORPORATION	-	-	-	-	51.24M
THERMO FISHER SCIENTIFIC, INC.	36.31x	6.19x	23.63x	0.26%	262B
DANAHER CORPORATION	37.68x	7.13x	22.33x	0.61%	167B
INTUITIVE SURGICAL, INC.	51.69x	12.54x	26.9x	-.--%	156B
BOSTON SCIENTIFIC CORPORATION	17.32x	3.52x	11.43x	-.--%	61.87B
EDWARDS LIFESCIENCES CORPORATION	37.44x	7.51x	23.77x	-.--%	54.44B
SIEMENS HEALTHINEERS AG	21x	2.51x	12.66x	2.4%	53.3B
VEEVA SYSTEMS INC.	47.51x	11.7x	25.8x	-.--%	50.25B
AGILENT TECHNOLOGIES, INC.	35.3x	6.99x	23.72x	0.57%	51.07B
WATERS CORPORATION	84.04x	7.96x	24.17x	-.--%	47.17B
Average	40.92x	7.34x	21.60x	0.43%	90.26B
Weighted average by Cap.	40.14x	7.58x	22.63x	0.36%