|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.98 USD | -2.86% |
|
+1.25% | -6.08% |
| 07-13 | VF Fiscal Q1 Trends Imply Topline Improvement, Offset by Softness in Europe, UBS Says | MT |
| 06-26 | In sweltering Paris, Louis Vuitton's waterfall show draws scrutiny | RE |
Company Valuation: V.F. Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,339 | 8,243 | 5,964 | 6,112 | 6,417 | 6,662 | - | - |
| Change | - | -63.1% | -27.65% | 2.48% | 4.98% | 3.82% | - | - |
| Enterprise Value (EV) 1 | 26,483 | 14,075 | 11,257 | 9,661 | 9,123 | 9,523 | 9,102 | 8,826 |
| Change | - | -46.85% | -20.02% | -14.17% | -5.57% | 4.39% | -4.42% | -3.04% |
| P/E | 16.3x | 68.4x | -6.16x | -32.7x | 25.6x | 16.3x | 13.2x | 11.4x |
| PBR | 6.38x | 2.83x | 3.59x | 4.14x | 3.51x | 3.43x | 2.92x | 2.44x |
| PEG | - | -0.7x | 0x | 0.4x | -0x | 0.3x | 0.6x | 0.7x |
| Capitalization / Revenue | 1.89x | 0.71x | 0.57x | 0.64x | 0.67x | 0.7x | 0.68x | 0.66x |
| EV / Revenue | 2.24x | 1.21x | 1.08x | 1.02x | 0.95x | 1x | 0.93x | 0.88x |
| EV / EBITDA | 14.6x | 10.1x | 12.5x | 11.8x | 9.69x | 9.49x | 8.15x | 8x |
| EV / EBIT | 17.1x | 12.4x | 19.4x | 17.4x | 13.8x | 12.8x | 10.9x | 9.89x |
| EV / FCF | 42.8x | -17.1x | 13x | 25.5x | 16.4x | 16.1x | 12.4x | 11.7x |
| FCF Yield | 2.34% | -5.84% | 7.72% | 3.92% | 6.1% | 6.22% | 8.09% | 8.56% |
| Dividend per Share 2 | 1.98 | 1.81 | 0.78 | 0.36 | 0.36 | 0.3617 | 0.3644 | 0.5273 |
| Rate of return | 3.45% | 8.53% | 5.08% | 2.29% | 2.2% | 2.13% | 2.15% | 3.11% |
| EPS 2 | 3.53 | 0.31 | -2.49 | -0.48 | 0.64 | 1.041 | 1.29 | 1.495 |
| Distribution rate | 56.1% | 584% | -31.3% | -75% | 56.3% | 34.7% | 28.2% | 35.3% |
| Net sales 1 | 11,842 | 11,612 | 10,455 | 9,505 | 9,605 | 9,492 | 9,803 | 10,028 |
| EBITDA 1 | 1,818 | 1,397 | 900.6 | 815.8 | 941.7 | 1,004 | 1,117 | 1,104 |
| EBIT 1 | 1,549 | 1,135 | 581.4 | 556.1 | 661.2 | 742.6 | 833.3 | 892.3 |
| Net income 1 | 1,387 | 118.6 | -968.9 | -189.7 | 254.9 | 409 | 507.9 | 588.2 |
| Net Debt 1 | 4,145 | 5,832 | 5,292 | 3,549 | 2,706 | 2,861 | 2,440 | 2,164 |
| Reference price 2 | 57.44 | 21.21 | 15.34 | 15.69 | 16.40 | 16.98 | 16.98 | 16.98 |
| Nbr of stocks (in thousands) | 388,902 | 388,657 | 388,816 | 389,573 | 391,263 | 392,347 | - | - |
| Announcement Date | 5/19/22 A | 5/23/23 A | 5/22/24 A | 5/21/25 A | 5/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.31x | 1x | 9.49x | 2.13% | 6.66B | ||
| 22.58x | 3.34x | 11.23x | 2.59% | 281B | ||
| 20.73x | 2.68x | 13.65x | 1.01% | 22.64B | ||
| 21.23x | 4.04x | 9.88x | 2.68% | 15.74B | ||
| 10.53x | 1.02x | 4.89x | -.--% | 13.21B | ||
| 14.32x | 2.16x | 9.12x | 1.88% | 10.01B | ||
| 15.81x | 1.57x | 10.28x | 2.45% | 9.37B | ||
| 12.79x | 1.62x | 7.06x | 6.57% | 7.07B | ||
| Average | 16.79x | 2.18x | 9.45x | 2.41% | 45.74B | |
| Weighted average by Cap. | 21.27x | 3.09x | 10.90x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VFC Stock
- Valuation V.F. Corporation
Select your edition
All financial news and data tailored to specific country editions
















