Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 6,738 - -
Change - -63.1% -27.65% 2.48% 4.98% 5.01% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 9,384 8,983 8,737
Change - -46.85% -20.02% -14.17% -5.57% 2.87% -4.27% -2.74%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 15.5x 12.9x 10.5x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 3.13x 2.68x 2.34x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.6x 0.5x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.71x 0.69x 0.67x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 0.99x 0.92x 0.87x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 9.37x 8.22x 7.63x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 12.9x 10.9x 9.53x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 19.3x 13.3x 12.2x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 5.18% 7.55% 8.17%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3623 0.365 0.3728
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 2.11% 2.13% 2.17%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.103 1.326 1.634
Distribution rate 56.1% 584% -31.3% -75% 56.3% 32.9% 27.5% 22.8%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,496 9,790 10,089
EBITDA 1 1,818 1,397 900.6 815.8 941.7 1,001 1,093 1,145
EBIT 1 1,549 1,135 581.4 556.1 661.2 728.1 826.8 916.7
Net income 1 1,387 118.6 -968.9 -189.7 254.9 435.8 522.6 644.6
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,646 2,245 1,999
Reference price 2 57.44 21.21 15.34 15.69 16.40 17.14 17.14 17.14
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,135 - -
Announcement Date 5/19/22 A 5/23/23 A 5/22/24 A 5/21/25 A 5/20/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.55x0.99x9.37x2.11% 6.74B
17.72x2.68x8.97x3.31% 216B
30.57x7.6x16.82x1.46% 157B
25.4x4.05x14.23x2.27% 125B
60.96x4.42x40.43x0.42% 41.39B
12.22x1.84x6.35x3.82% 27.78B
20.64x2.71x13.78x1.02% 22.75B
10.64x1.2x7.82x6.87% 14.05B
18.17x3.45x8.59x3.21% 13.04B
Average 23.54x 3.22x 14.04x 2.72% 69.28B
Weighted average by Cap. 25.05x 4.24x 14.12x 2.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - V.F. Corporation

Historical PBR trend

Valuation ratios - PBR - V.F. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - V.F. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - V.F. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - V.F. Corporation
  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation