Valuation: TUI AG

Market Cap 3.96B 4.57B 3.69B 3.4B 6.41B 435B 6.48B 43.38B 17.03B 218B 17.17B 16.79B 720B P/E 2026 *
6.87x
P/E 2027 * 5.47x
Enterprise Value 5.44B 6.28B 5.07B 4.66B 8.8B 597B 8.9B 59.56B 23.38B 299B 23.58B 23.06B 989B EV / Sales 2026 *
0.23x
EV / Sales 2027 * 0.21x
Free-Float
87.91%
Yield 2026 *
2.12%
Yield 2027 * 3.01%
3 years 375
Extreme 375
687
5 years 375
Extreme 375
3,564
10 years 375
Extreme 375
18,160
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-.--% - - 4.51B
+0.16%+0.01%+21.00%+175.24% 9.42B
+1.32%+14.60%+287.55%+325.99% 5.69B
-0.93%-4.75%+23.65%+8.74% 3.88B
+1.20%+1.40%-20.41%+119.32% 2.01B
-2.89%-5.01%+72.88%+72.40% 1.41B
+0.24%+7.47%-9.74%+59.40% 1.21B
-0.27%+1.54%-3.60%-15.81% 1B
-0.29%-3.41%-29.64%-43.18% 930M
+1.47%-0.97%+26.91%-47.04% 908M
Average -0.37%+0.76%+40.96%+72.79% 2.94B
Weighted average by Cap. -0.37%+2.33%+74.41%+145.70%

Financials

2026 *2027 *
Net sales 23.77B 27.44B 22.15B 20.38B 38.47B 2,609B 38.9B 260B 102B 1,306B 103B 101B 4,324B 24.62B 28.43B 22.95B 21.11B 39.85B 2,703B 40.3B 270B 106B 1,353B 107B 104B 4,480B
Net income 561M 647M 523M 481M 907M 61.54B 917M 6.14B 2.41B 30.79B 2.43B 2.38B 102B 719M 830M 670M 616M 1.16B 78.91B 1.18B 7.87B 3.09B 39.48B 3.12B 3.05B 131B
Net Debt 1.48B 1.71B 1.38B 1.27B 2.39B 162B 2.42B 16.18B 6.35B 81.16B 6.41B 6.27B 269B 1.17B 1.36B 1.09B 1.01B 1.9B 129B 1.92B 12.86B 5.05B 64.48B 5.09B 4.98B 214B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
57,349
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.804EUR
Average target price
10.22EUR
Spread / Average Target
+31.00%

Quarterly revenue - Rate of surprise