Valuation: TUI21

Market Cap 3.7B 4.22B 3.45B 3.17B 5.95B 403B 6.05B 40.91B 16.01B 200B 15.84B 15.5B 691B P/E 2026 *
6.43x
P/E 2027 * 5.12x
Enterprise Value 5.18B 5.9B 4.82B 4.44B 8.32B 564B 8.46B 57.23B 22.4B 280B 22.16B 21.68B 966B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.91%
Yield 2026 *
2.27%
Yield 2027 * 3.22%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 58 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-6.71%-.--% - - 4.22B
+0.40%+2.92%+19.83% - 9.36B
+0.96%-0.63%+222.82%+228.15% 5.06B
+1.74%+4.19%+34.19%+3.86% 4.03B
+1.41%+4.40%-18.54%+121.30% 1.99B
+1.73%+3.07%+71.31%+94.80% 1.47B
-6.76%-4.06%-2.66%+50.22% 1.24B
+0.64%-0.81%-6.70%-18.82% 981M
-0.85%-2.51%-32.69%-39.34% 956M
+2.48%+6.89%+34.60%-50.46% 889M
Average -0.45%+1.14%+35.80%+48.72% 2.89B
Weighted average by Cap. -0.43%+1.70%+58.05%+90.96%

Financials

2026 *2027 *
Net sales 23.77B 27.08B 22.13B 20.36B 38.16B 2,587B 38.81B 263B 103B 1,283B 102B 99.47B 4,433B 24.62B 28.06B 22.93B 21.09B 39.53B 2,680B 40.21B 272B 106B 1,329B 105B 103B 4,593B
Net income 561M 639M 522M 480M 900M 61.03B 915M 6.19B 2.42B 30.26B 2.4B 2.35B 105B 719M 819M 669M 616M 1.15B 78.25B 1.17B 7.94B 3.11B 38.8B 3.07B 3.01B 134B
Net Debt 1.48B 1.68B 1.38B 1.27B 2.37B 161B 2.41B 16.32B 6.39B 79.77B 6.32B 6.18B 276B 1.17B 1.34B 1.09B 1.01B 1.88B 128B 1.92B 12.97B 5.08B 63.37B 5.02B 4.91B 219B
Logo TUI21
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.298EUR
Average target price
10.22EUR
Spread / Average Target
+40.08%

Quarterly revenue - Rate of surprise