Valuation Toabo Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 15/09/2026 +03			5-day change	1st Jan Change
500.00 ^JPY	-0.60%		-0.40%	+4.17%

06-16	Tranche Update on Toabo Corporation's Equity Buyback Plan announced on March 27, 2026.	CI
06-15	Toabo Corporation's Equity Buyback announced on March 27, 2026, has closed with 200,000 shares, representing 2.27% for ¥102.31 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,201	3,772	3,139	3,817	3,507	4,237
Change	-	-10.19%	-16.79%	21.59%	-8.12%	20.83%
Enterprise Value (EV) ¹	13,923	12,973	12,922	14,247	13,969	13,917
Change	-	-6.82%	-0.39%	10.25%	-1.95%	-0.37%
P/E	22.8x	14.6x	11.7x	6.66x	4.41x	6.44x
PBR	0.39x	0.33x	0.27x	0.3x	0.26x	0.3x
PEG	-	0.4x	2.74x	0x	0.1x	-0.4x
Capitalization / Revenue	0.28x	0.24x	0.18x	0.2x	0.19x	0.24x
EV / Revenue	0.94x	0.84x	0.76x	0.75x	0.76x	0.8x
EV / EBITDA	21.6x	18.1x	14.5x	12.4x	12.3x	13.5x
EV / EBIT	51.4x	36.1x	25x	19.1x	20.3x	24.4x
EV / FCF	-26.2x	47.4x	-28.6x	-42.7x	-955x	43.8x
FCF Yield	-3.82%	2.11%	-3.5%	-2.34%	-0.1%	2.28%
Dividend per Share ²	10	-	11	12	13	14
Rate of return	2.12%	-	3.13%	2.8%	3.25%	2.92%
EPS ²	20.63	28.93	30.16	64.26	90.71	74.48
Distribution rate	48.5%	-	36.5%	18.7%	14.3%	18.8%
Net sales ¹	14,752	15,532	17,000	19,042	18,419	17,471
EBITDA ¹	645	715	889	1,146	1,133	1,031
EBIT ¹	271	359	516	744	688	570
Net income ¹	184	258	269	573	799	656
Net Debt ¹	9,722	9,201	9,783	10,430	10,462	9,680
Reference price ²	471.00	423.00	352.00	428.00	400.00	480.00
Nbr of stocks (in thousands)	8,919	8,918	8,918	8,918	8,767	8,827
Announcement Date	3/31/21 A	3/31/22 A	3/31/23 A	3/29/24 A	3/31/25 A	3/26/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOABO CORPORATION	-	-	-	-	28.39M
K.P.R. MILL LIMITED	35.91x	4.83x	23.16x	0.53%	3.96B
WELSPUN LIVING LIMITED	32.92x	1.88x	15.37x	-	2.05B
COATS GROUP PLC	11.59x	1.61x	6.84x	3.43%	1.98B
ARVIND LIMITED	25.01x	1.5x	13.01x	0.67%	1.57B
KOLON INDUSTRIES, INC.	7.05x	0.73x	7.12x	3.44%	1.28B
TRIDENT LIMITED	24.62x	-	-	1.28%	1.22B
Average	22.85x	2.11x	13.10x	1.87%	1.73B
Weighted average by Cap.	25.78x	2.72x	15.34x	1.59%