|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.48 HKD | -11.90% |
|
-10.73% | +29.87% |
| 07-16 | Hong Kong Stocks Advance; TCL Electronics Slides on HK$5.6 Billion Deal | MT |
| 07-16 | TCL Electronics to Acquire Air Conditioner Business for HK$5.6 Billion; Shares Fall 11% | MT |
Company Valuation: TCL Electronics Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,044 | 7,824 | 6,394 | 16,008 | 26,167 | 33,982 | - | - |
| Change | - | -22.1% | -18.28% | 150.35% | 63.46% | 29.87% | - | - |
| Enterprise Value (EV) 1 | 4,533 | 7,824 | 6,394 | 16,008 | 19,182 | 20,845 | 24,970 | 16,032 |
| Change | - | 72.6% | -18.28% | 150.35% | 19.83% | 8.67% | 19.79% | -35.79% |
| P/E | 8.53x | 17.5x | 8.5x | 9.11x | 10.6x | 11.1x | 9.08x | 7.86x |
| PBR | 0.56x | 0.48x | 0.38x | 0.93x | 1.3x | 1.6x | 1.45x | 1.3x |
| PEG | - | -0.3x | 0.1x | 0x | 0.3x | 0.5x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.13x | 0.11x | 0.08x | 0.16x | 0.23x | 0.26x | 0.22x | 0.2x |
| EV / Revenue | 0.06x | 0.11x | 0.08x | 0.16x | 0.17x | 0.16x | 0.16x | 0.1x |
| EV / EBITDA | 1.6x | 2.93x | 2.04x | 3.69x | 3.61x | 4.28x | 4.28x | 2.6x |
| EV / EBIT | 2.66x | 5.53x | 3.29x | 5.02x | 4.87x | 5.52x | 4.95x | 2.79x |
| EV / FCF | - | - | - | - | 4.83x | 1.61x | 58.5x | 2.15x |
| FCF Yield | - | - | - | - | 20.7% | 62.2% | 1.71% | 46.6% |
| Dividend per Share 2 | 0.167 | 0.127 | 0.16 | 0.318 | 0.498 | 0.6067 | 0.8 | 0.9 |
| Rate of return | 4.12% | 4.06% | 6.27% | 5.01% | 4.8% | 4.5% | 5.93% | 6.68% |
| EPS 2 | 0.475 | 0.1787 | 0.3001 | 0.6972 | 0.9824 | 1.21 | 1.484 | 1.715 |
| Distribution rate | 35.2% | 71.1% | 53.3% | 45.6% | 50.7% | 50.1% | 53.9% | 52.5% |
| Net sales 1 | 74,847 | 71,351 | 78,986 | 99,322 | 114,583 | 128,958 | 153,567 | 167,274 |
| EBITDA 1 | 2,832 | 2,673 | 3,138 | 4,343 | 5,313 | 4,865 | 5,832 | 6,169 |
| EBIT 1 | 1,703 | 1,414 | 1,943 | 3,188 | 3,939 | 3,779 | 5,040 | 5,751 |
| Net income 1 | 1,184 | 447 | 743.6 | 1,759 | 2,495 | 3,059 | 3,746 | 4,333 |
| Net Debt 1 | -5,511 | - | - | - | -6,985 | -13,137 | -9,012 | -17,950 |
| Reference price 2 | 4.05 | 3.13 | 2.55 | 6.35 | 10.38 | 13.48 | 13.48 | 13.48 |
| Nbr of stocks (in thousands) | 2,479,959 | 2,499,780 | 2,507,569 | 2,520,935 | 2,520,935 | 2,520,935 | - | - |
| Announcement Date | 3/11/22 A | 3/10/23 A | 3/28/24 A | 3/21/25 A | 3/27/26 A | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.71x | 0.2x | 5.23x | 3.88% | 4.92B | |
| 77.56x | 1.69x | 44.31x | 0.08% | 8.67B | |
| 12.56x | - | - | 4% | 5.1B | |
| 16.3x | - | - | 1.05% | 1.87B | |
| 9.27x | - | - | - | 1.07B | |
| Average | 25.68x | 0.95x | 24.77x | 2.25% | 4.33B | |
| Weighted average by Cap. | 38.79x | 1.15x | 30.16x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1070 Stock
- Valuation TCL Electronics Holdings Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
