|
Market Closed -
NYSE
23:02:35 02/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 118.12 USD | -0.94% |
|
+3.72% | -7.55% |
| 09-21 | Tapestry, Inc.(NYSE:TPR) added to FTSE All-World Index | CI |
| 09-16 | Tapestry, Inc. Launches Coach And Kate Spade Products For Purchase In Gemini App And Google Search | CI |
Company Valuation: Tapestry, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,196 | 10,060 | 9,561 | 18,092 | 29,499 | 23,439 | - | - |
| Change | - | 22.74% | -4.96% | 89.23% | 63.05% | -20.54% | - | - |
| Enterprise Value (EV) 1 | 8,933 | 10,995 | 11,122 | 19,386 | 30,903 | 24,748 | 24,498 | 23,831 |
| Change | - | 23.07% | 1.15% | 74.31% | 59.4% | -19.92% | -1.01% | -2.72% |
| P/E | 10.3x | 11.2x | 11.9x | 106x | 20.1x | 14.9x | 13.4x | 11.9x |
| PBR | 3.44x | 4.6x | 3.35x | 22.6x | 44.3x | 20.2x | 11.5x | 8.02x |
| PEG | - | 0.5x | -1.22x | -1.4x | 0x | 1.68x | 1.2x | 1x |
| Capitalization / Revenue | 1.23x | 1.51x | 1.43x | 2.58x | 3.69x | 2.74x | 2.6x | 2.44x |
| EV / Revenue | 1.34x | 1.65x | 1.67x | 2.77x | 3.87x | 2.89x | 2.72x | 2.48x |
| EV / EBITDA | 6.32x | 8.12x | 7.81x | 12.4x | 15.2x | 11.1x | 10.2x | 9.06x |
| EV / EBIT | 7.33x | 9.38x | 8.9x | 13.9x | 16.6x | 12.1x | 11x | 9.79x |
| EV / FCF | 11.8x | 13.9x | 9.7x | 17.7x | 17x | 15.1x | 14.2x | 12.1x |
| FCF Yield | 8.5% | 7.19% | 10.3% | 5.64% | 5.87% | 6.61% | 7.06% | 8.27% |
| Dividend per Share 2 | 1 | 1.2 | 1.4 | 1.4 | 1.6 | 1.865 | 2.069 | 2.443 |
| Rate of return | 3.07% | 2.76% | 3.36% | 1.61% | 1.1% | 1.58% | 1.75% | 2.07% |
| EPS 2 | 3.17 | 3.88 | 3.5 | 0.82 | 7.27 | 7.913 | 8.819 | 9.915 |
| Distribution rate | 31.5% | 30.9% | 40% | 171% | 22% | 23.6% | 23.5% | 24.6% |
| Net sales 1 | 6,684 | 6,661 | 6,671 | 7,011 | 7,990 | 8,549 | 9,008 | 9,613 |
| EBITDA 1 | 1,414 | 1,355 | 1,424 | 1,562 | 2,027 | 2,223 | 2,408 | 2,629 |
| EBIT 1 | 1,219 | 1,172 | 1,250 | 1,400 | 1,866 | 2,052 | 2,223 | 2,434 |
| Net income 1 | 856.3 | 936 | 816 | 183.2 | 1,528 | 1,613 | 1,744 | 1,900 |
| Net Debt 1 | 737.2 | 934.7 | 1,561 | 1,295 | 1,404 | 1,308 | 1,059 | 391.9 |
| Reference price 2 | 32.55 | 43.40 | 41.61 | 87.11 | 146.00 | 118.12 | 118.12 | 118.12 |
| Nbr of stocks (in thousands) | 251,802 | 231,798 | 229,773 | 207,690 | 202,045 | 198,435 | - | - |
| Announcement Date | 8/18/22 A | 8/17/23 A | 8/15/24 A | 8/14/25 A | 8/13/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.93x | 2.89x | 11.13x | 1.58% | 23.44B | |
| 24.59x | 3.74x | 13.31x | 3.63% | 187B | |
| 43.04x | 5.29x | 21.75x | 0.87% | 140B | |
| 26.04x | 2.69x | 17.17x | 0.78% | 73.01B | |
| 41.09x | 2.38x | 9.1x | 1.6% | 29.02B | |
| 20.02x | 1.38x | 7.82x | 4.61% | 25.33B | |
| 17.58x | 2.47x | 11.16x | 2.13% | 21.69B | |
| 23.97x | 1.42x | 12.13x | -.--% | 17.3B | |
| 15.2x | 1.95x | 7.85x | 3.97% | 11.48B | |
| 26.15x | 2.95x | 13.16x | -.--% | 9.86B | |
| Average | 25.26x | 2.72x | 12.46x | 1.92% | 53.74B | |
| Weighted average by Cap. | 29.36x | 3.60x | 15.20x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPR Stock
- Valuation Tapestry, Inc.
Select your edition
All financial news and data tailored to specific country editions
