Company Valuation: Sylogist Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 308.3 147.3 175.9 207.6 135 64.53 - -
Change - -52.21% 19.37% 18.07% -35% -52.19% - -
Enterprise Value (EV) 1 297.7 132.8 181.5 213.5 145.7 78.83 76.23 64.53
Change - -55.4% 36.67% 17.67% -31.76% -45.9% -3.3% -15.35%
P/E 71.6x 56x 149x -296x -28.9x -7.39x -27.7x -
PBR 6.6x - - - - - - -
PEG - -1.4x -2.7x 2x -0x -0.1x 0.4x -
Capitalization / Revenue 7.97x 2.14x 2.68x 3.17x 2.17x 1.13x 1.07x 1.04x
EV / Revenue 7.7x 1.92x 2.77x 3.25x 2.34x 1.38x 1.26x 1.04x
EV / EBITDA 16.2x 7.71x 10.5x 13.2x 16x 13.9x 8.88x 6.18x
EV / EBIT - - - - - - - -
EV / FCF 16.6x - 15.6x 32.6x -1,325x -163x 14.1x 6.72x
FCF Yield 6.04% - 6.41% 3.07% -0.08% -0.61% 7.08% 14.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.18 0.11 0.05 -0.03 -0.2 -0.375 -0.1 -
Distribution rate - - - - - - - -
Net sales 1 38.68 69 65.51 65.6 62.24 57.26 60.43 62.22
EBITDA 1 18.42 17.21 17.3 16.16 9.11 5.688 8.584 10.44
EBIT 11.75 4.935 3.487 3.263 - - - -
Net income 1 4.373 2.541 1.1 -0.727 -4.656 -9.9 -3.4 -
Net Debt 1 -10.56 -14.54 5.602 5.888 10.76 14.3 11.7 -
Reference price 2 12.890 6.160 7.460 8.870 5.770 2.770 2.770 2.770
Nbr of stocks (in thousands) 23,916 23,916 23,574 23,409 23,390 23,295 - -
Announcement Date 12/13/21 A 3/23/23 A 3/14/24 A 3/13/25 A 3/19/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.39x1.38x13.86x - 46.25M
26.23x9.77x15.83x0.75% 3,876B
118.48x52.39x85.4x-.--% 442B
19.59x5.66x9.85x1.53% 396B
232.13x20.7x60.61x-.--% 300B
29.22x5.98x18.57x1.27% 272B
2504.3x41.91x137.1x-.--% 257B
73.17x6.72x17.61x-.--% 109B
42.17x11.66x29.9x-.--% 99.98B
13.72x3.65x7.63x-.--% 97.39B
Average 305.16x 15.98x 39.64x 0.39% 584.97B
Weighted average by Cap. 153.24x 14.39x 28.57x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sylogist Ltd.

Historical PBR trend

Valuation ratios - PBR - Sylogist Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sylogist Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sylogist Ltd.

  1. Stock Market
  2. Stocks
  3. SYZ Stock
  4. Valuation Sylogist Ltd.