|
Delayed
NSE India S.E.
11:21:51 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 205.62 INR | -2.14% |
|
+2.13% | -25.39% |
| 09-16 | Surya Roshni Limited Approves Final Dividend for the Financial Year Ended 31 March, 2026 | CI |
| 08-11 | Surya Roshni Limited, Q1 2027 Earnings Call, Aug 11, 2026 |
Company Valuation: Surya Roshni Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,045 | 35,086 | 54,617 | 53,037 | 40,920 | 45,723 | - |
| Change | - | 59.15% | 55.67% | -2.89% | -22.85% | 11.74% | - |
| Enterprise Value (EV) | 27,968 | 39,257 | 54,699 | 53,037 | 40,920 | 45,723 | 45,723 |
| Change | - | 40.36% | 39.34% | -3.04% | -22.85% | 11.74% | 0% |
| P/E | 11x | 10.7x | 16.8x | 15.3x | 14.3x | 10.7x | 8.94x |
| PBR | 1.43x | 1.9x | 2.55x | 2.16x | 1.55x | 1.52x | 1.34x |
| PEG | - | 0.2x | -8.77x | 2.57x | -0.8x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.29x | 0.44x | 0.7x | 0.71x | 0.54x | 0.52x | 0.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.52x | 0.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.88x | 5.82x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.78x | 7.29x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 3 | 5 | 3.5 | 4 |
| Rate of return | - | - | - | 1.23% | 2.66% | 1.67% | 1.9% |
| EPS 2 | 9.4 | 15.4 | 15.11 | 16.01 | 13.12 | 19.7 | 23.5 |
| Distribution rate | - | - | - | 18.7% | 38.1% | 17.8% | 17% |
| Net sales 1 | 77,301 | 79,960 | 78,085 | 74,352 | 75,398 | 87,416 | 95,767 |
| EBITDA 1 | 4,425 | 6,140 | 5,721 | 5,792 | 4,873 | 6,644 | 7,853 |
| EBIT 1 | 3,341 | 4,986 | 4,549 | 1,713 | 3,573 | 5,205 | 6,269 |
| Net income 1 | 2,046 | 3,353 | 3,289 | 3,484 | 2,856 | 4,251 | 5,080 |
| Net Debt | 5,923 | 4,171 | 82 | - | - | - | - |
| Reference price 2 | 103.36 | 164.48 | 254.10 | 244.37 | 188.08 | 210.11 | 210.11 |
| Nbr of stocks (in thousands) | 213,280 | 213,320 | 214,941 | 217,036 | 217,568 | 217,615 | - |
| Announcement Date | 5/19/22 A | 4/27/23 A | 5/14/24 A | 5/14/25 A | 5/25/26 A | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.67x | - | - | 1.67% | 480M | |
| 13.66x | 1.57x | 8.21x | 0.83% | 61.66B | |
| 7.43x | 1.57x | 4.18x | 8.99% | 48.62B | |
| 19.56x | 0.79x | 6.63x | 1.03% | 44.96B | |
| 14.42x | 1.57x | 9.18x | 0.85% | 35.55B | |
| 17.49x | 1.71x | 9.3x | 0.63% | 31.76B | |
| 18.23x | 2.28x | 5.73x | 3.59% | 31.41B | |
| 11.88x | 1.1x | 6.61x | 2.5% | 22.17B | |
| 16.32x | 1.24x | 10.73x | 1.13% | 22.27B | |
| 11.88x | 0.76x | 6.22x | 3.67% | 21.72B | |
| Average | 14.15x | 1.40x | 7.42x | 2.49% | 32.06B | |
| Weighted average by Cap. | 14.39x | 1.43x | 7.28x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SURYAROSNI Stock
- Valuation Surya Roshni Limited
Select your edition
All financial news and data tailored to specific country editions
