Company Valuation: Summit Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 1,436 10,512 10,021 8,350 - -
Change - 631.97% -4.67% -16.67% - -
Enterprise Value (EV) 1 1,436 10,512 9,493 7,883 8,152 7,928
Change - 631.97% -9.69% -16.96% 3.41% -2.74%
P/E -2.62x -58.1x -12.2x -12.1x -12.1x -20.4x
PBR - - 20.7x 41.4x 419x 26.1x
PEG - 0.8x -0x 0.6x 59.37x 0.5x
Capitalization / Revenue - - - 2,857x 200x 20.3x
EV / Revenue - - - 2,697x 195x 19.3x
EV / EBITDA - -96.9x -11.7x -13.8x -14.9x -25.4x
EV / EBIT - -58.8x -11.7x -11.9x -11.5x -17.4x
EV / FCF - -93.4x -39.6x -14.1x -12.1x -13.9x
FCF Yield - -1.07% -2.52% -7.1% -8.25% -7.21%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.7828 -0.2452 -1.066 -0.8636 -0.8618 -0.5136
Distribution rate - - - - - -
Net sales 1 - - - 2.923 41.7 411.2
EBITDA 1 - -108.4 -810.4 -571.6 -547 -311.8
EBIT 1 - -178.8 -810.5 -663.5 -711.5 -455.1
Net income 1 -486.2 -175.1 -799.5 -689.2 -728.9 -440.9
Net Debt 1 - - -528.6 -467.3 -198.6 -422.2
Reference price 2 2.05 14.25 13.00 10.47 10.47 10.47
Nbr of stocks (in thousands) 700,843 737,448 771,150 797,750 - -
Announcement Date 2/20/24 A 2/24/25 A 2/23/26 A - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-12.12x2697.2x-13.79x-.--% 11.3B
20.2x7.1x14.34x1.44% 68.21B
36.48x9.51x29x0.04% 64.25B
-74.38x14.34x-69.16x-.--% 26.54B
-15.61x5.93x-7.46x-.--% 25.61B
27.16x5.09x16.92x-.--% 19.88B
49.41x18.23x36.98x0.31% 17.13B
1290.27x37.31x814.28x-.--% 14.93B
17.57x5.23x12.21x-.--% 14.1B
-85.32x7.81x-64.69x-.--% 12.45B
Average 125.37x 280.78x 76.86x 0.18% 27.44B
Weighted average by Cap. 76.71x 121.13x 47.94x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SMMT Stock
  4. Valuation Summit Therapeutics Inc.