|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.81 USD | +9.20% |
|
-1.59% | +102.93% |
| 07:03pm | MIB lifted by STM; Ferrari raises guidance | AN |
| 10:49am | Tomorrow, Everyone Replaced? When AI Leaves the Screen and Comes for Our Jobs |
Company Valuation: STMicroelectronics N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,709 | 32,058 | 45,147 | 22,573 | 23,416 | 43,549 | - | - |
| Change | - | -28.3% | 40.83% | -50% | 3.74% | 85.98% | - | - |
| Enterprise Value (EV) 1 | 43,732 | 30,257 | 41,991 | 19,342 | 20,627 | 41,470 | 40,092 | 37,786 |
| Change | - | -30.81% | 38.78% | -53.94% | 6.64% | 101.05% | -3.32% | -5.75% |
| P/E | 22.8x | 8.42x | 11.2x | 15.1x | 146x | 42.2x | 19.2x | 13x |
| PBR | 4.86x | 2.51x | 2.82x | 1.35x | 1.36x | 2.42x | 2.18x | 1.89x |
| PEG | - | 0.1x | 1.74x | -0.2x | -1.6x | 0x | 0x | 0.3x |
| Capitalization / Revenue | 3.5x | 1.99x | 2.61x | 1.7x | 1.98x | 3.02x | 2.6x | 2.28x |
| EV / Revenue | 3.43x | 1.88x | 2.43x | 1.46x | 1.75x | 2.88x | 2.4x | 1.98x |
| EV / EBITDA | 12.6x | 5.35x | 6.8x | 5.63x | 8.58x | 12.6x | 8.69x | 6.67x |
| EV / EBIT | 18.1x | 6.82x | 9.11x | 11.5x | 37.4x | 30.9x | 15.6x | 9.61x |
| EV / FCF | 39x | 19x | 23.7x | 67.2x | 66.8x | 49.1x | 19.2x | 11.6x |
| FCF Yield | 2.56% | 5.26% | 4.22% | 1.49% | 1.5% | 2.04% | 5.2% | 8.59% |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.36 | 0.36 | 0.3574 | 0.3706 | 0.3895 |
| Rate of return | 0.49% | 0.68% | 0.48% | 1.43% | 1.37% | 0.73% | 0.76% | 0.8% |
| EPS 2 | 2.16 | 4.19 | 4.46 | 1.66 | 0.18 | 1.158 | 2.54 | 3.764 |
| Distribution rate | 11.1% | 5.73% | 5.38% | 21.7% | 200% | 30.9% | 14.6% | 10.3% |
| Net sales 1 | 12,761 | 16,128 | 17,286 | 13,269 | 11,800 | 14,420 | 16,739 | 19,102 |
| EBITDA 1 | 3,466 | 5,654 | 6,172 | 3,436 | 2,405 | 3,302 | 4,612 | 5,666 |
| EBIT 1 | 2,421 | 4,439 | 4,611 | 1,676 | 551 | 1,340 | 2,568 | 3,931 |
| Net income 1 | 2,000 | 3,960 | 4,211 | 1,557 | 166 | 1,075 | 2,167 | 3,122 |
| Net Debt 1 | -977 | -1,801 | -3,156 | -3,231 | -2,789 | -2,079 | -3,457 | -5,763 |
| Reference price 2 | 49.32 | 35.26 | 50.01 | 25.13 | 26.35 | 48.82 | 48.82 | 48.82 |
| Nbr of stocks (in thousands) | 906,449 | 909,136 | 902,747 | 898,175 | 888,746 | 892,104 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/25/24 A | 1/30/25 A | 1/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.1x | 11.29x | 16.74x | 0.4% | 4,602B | ||
| 20.64x | 10.05x | 13.63x | 1.23% | 1,761B | ||
| 41.11x | 16.85x | 24.8x | 0.71% | 1,762B | ||
| 10.16x | 6.1x | 7.37x | 0.07% | 835B | ||
| 4.16x | 2.31x | 2.84x | 0.38% | 704B | ||
| 79.91x | 13.82x | 51.03x | -.--% | 700B | ||
| -35.37x | 6.9x | 19.25x | -.--% | 413B | ||
| 185.43x | 39.48x | 83.78x | -.--% | 240B | ||
| 31.92x | 11.58x | 21.47x | 2.12% | 248B | ||
| Average | 39.78x | 13.15x | 26.77x | 0.54% | 1,252B | |
| Weighted average by Cap. | 27.21x | 11.62x | 19.71x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STMPA Stock
- STM Stock
- Valuation STMicroelectronics N.V.
Select your edition
All financial news and data tailored to specific country editions
















