Valuation Spartoo Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 22:56:51 26/06/2026 +03			5-day change	1st Jan Change
0.2180 ^EUR	+2.35%		-0.93%	-26.55%

04-21	Spartoo SAS Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-24	Spartoo

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	71.7	12.12	7.439	6.76	5.585	4.173	-
Change	-	-83.1%	-38.6%	-9.14%	-17.38%	-25.27%	-
Enterprise Value (EV) ¹	63	27.02	19.14	12.26	9.885	7.473	5.773
Change	-	-57.12%	-29.16%	-35.95%	-19.37%	-24.4%	-22.75%
P/E	49.4x	-2.66x	-4.11x	-2.85x	-	-22.9x	-
PBR	1.87x	0.36x	-	0.22x	-	-	-
PEG	-	0x	0.1x	-0.1x	-	-	-
Capitalization / Revenue	0.48x	0.08x	0.05x	0.05x	0.05x	0.04x	0.04x
EV / Revenue	0.42x	0.18x	0.13x	0.09x	0.08x	0.06x	0.05x
EV / EBITDA	11.5x	-22.5x	10.1x	6.81x	4.3x	3.25x	2.51x
EV / EBIT	22.7x	-5.75x	-23.9x	-30.6x	-49.4x	37.4x	7.22x
EV / FCF	-10.3x	-1.22x	6.02x	2x	7.95x	3.25x	1.56x
FCF Yield	-9.75%	-81.8%	16.6%	49.9%	12.6%	30.8%	64.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.08	-0.25	-0.1	-0.13	-	-0.01	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	150.3	149.1	142.9	130.5	122.5	119.2	117
EBITDA ¹	5.5	-1.2	1.9	1.8	2.3	2.3	2.3
EBIT ¹	2.777	-4.7	-0.8	-0.4	-0.2	0.2	0.8
Net income ¹	1.524	-4.6	-1.9	-2.3	-1.5	-0.6	-0.1
Net Debt ¹	-8.7	14.9	11.7	5.5	4.3	3.3	1.6
Reference price ²	3.9500	0.6660	0.4110	0.3700	0.3060	0.2290	0.2290
Nbr of stocks (in thousands)	18,152	18,192	18,101	18,269	18,252	18,225	-
Announcement Date	3/21/22 A	3/20/23 A	3/18/24 A	3/24/25 A	3/23/26 A	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	26.2x	2.93x	11.43x	-.--%	2,442B
JD.COM, INC.	9.69x	0.08x	3.18x	4.2%	34.02B
COUPANG, INC.	-87.02x	0.68x	27.35x	-.--%	30.62B
WAYFAIR INC.	-153311.48x	1.04x	16.55x	0.01%	12.34B
ALLEGRO.EU S.A.	21.15x	3.04x	10.54x	-.--%	10.12B
FSN E-COMMERCE VENTURES LIMITED	408.43x	8.71x	118.16x	-.--%	9.14B
ETSY, INC.	21.98x	3.04x	10.48x	-.--%	7.37B
MONOTARO CO., LTD.	23.28x	2.18x	13.85x	2.14%	5.36B
MOMO.COM INC.	31.9x	0.79x	17.46x	3.44%	2.82B
Average	-16,983.99x	2.50x	25.44x	1.09%	283.75B
Weighted average by Cap.	-715.24x	2.87x	11.92x	0.06%