Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,427,191 - -
Change - - -
Enterprise Value (EV) 1 1,367,815 1,441,651 1,475,134
Change - 5.4% 2.32%
P/E -1,301x 108x 26.2x
PBR 9.82x 9.56x 8.38x
PEG 13.1x -0x 0x
Capitalization / Revenue 33.4x 16.9x 9.87x
EV / Revenue 32x 17.1x 10.2x
EV / EBITDA 68.9x 29.9x 14.7x
EV / EBIT 290x 94.1x 34.5x
EV / FCF -21.2x -19.4x -29x
FCF Yield -4.72% -5.17% -3.45%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.0832 1.004 4.137
Distribution rate - - -
Net sales 1 42,761 84,453 144,652
EBITDA 1 19,864 48,226 100,185
EBIT 1 4,725 15,325 42,703
Net income 1 1,237 11,423 43,053
Net Debt 1 -59,376 14,460 47,943
Reference price 2 108.27 108.27 108.27
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1300.85x31.99x68.86x - 1,427B
15.85x2.85x7.21x2.39% 186B
35.27x6.61x29.9x0.18% 215B
9.84x2.35x6.3x4.81% 158B
14.51x2.33x7.75x2.94% 69.02B
13.13x1.38x4.71x3.62% 35.47B
20.87x5.6x10.26x4.51% 33.16B
9.12x0.33x1.34x7.43% 25.71B
12.5x3.14x7.04x7.38% 19.01B
Average -129.97x 6.29x 15.93x 4.16% 241.02B
Weighted average by Cap. -849.11x 22.33x 49.91x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)