Valuation Solasto Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 05/08/2026 +03			5-day change	1st Jan Change
1,118.00 ^JPY	+0.54%		+0.54%	+31.84%

05-27	Solasto Corp - announces board resolution to cancel treasury shares	RE
05-18	Solasto Corporation(TSE:6197) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,351	60,010	50,639	42,259	100,982	101,236	-
Change	-	-35.72%	-15.62%	-16.55%	138.96%	0.25%	-
Enterprise Value (EV)	111,659	73,939	64,039	51,331	106,886	101,236	101,236
Change	-	-33.78%	-13.39%	-19.84%	108.23%	-5.29%	0%
P/E	26.6x	18.9x	22.9x	10.7x	27.3x	22.1x	25.5x
PBR	4.64x	2.78x	2.48x	1.86x	4.3x	3.84x	3.49x
PEG	-	-1.97x	-0.8x	0.1x	-5.53x	0.9x	-1.9x
Capitalization / Revenue	0.8x	0.46x	0.37x	0.31x	0.72x	0.69x	0.67x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.67x
EV / EBITDA	0x	0x	0x	0x	0x	9.52x	9.97x
EV / EBIT	0x	0x	0x	0x	0x	13.5x	14.3x
EV / FCF	-0x	0x	0x	0x	0x	17.4x	23.1x
FCF Yield	-2.06%	11.4%	10.1%	11.2%	5.78%	5.73%	4.33%
Dividend per Share ²	20	20	20	20	11	23	24
Rate of return	2.02%	3.15%	3.63%	4.37%	0.99%	2.06%	2.15%
EPS ²	37.08	33.53	24.11	42.94	40.82	50.52	43.9
Distribution rate	53.9%	59.6%	83%	46.6%	26.9%	45.5%	54.7%
Net sales ¹	117,239	131,088	135,139	137,435	141,144	146,327	151,685
EBITDA ¹	8,916	9,460	8,855	10,125	10,444	10,637	10,152
EBIT ¹	6,319	6,325	5,517	7,017	7,345	7,490	7,082
Net income ¹	3,502	3,172	2,257	3,960	3,740	4,479	3,935
Net Debt	18,308	13,929	13,400	9,072	5,904	-	-
Reference price ²	988.00	634.00	551.00	458.00	1,115.00	1,118.00	1,118.00
Nbr of stocks (in thousands)	94,485	94,653	91,903	92,268	90,567	90,551	-
Announcement Date	5/11/22 A	5/11/23 A	5/10/24 A	5/12/25 A	5/13/26 A	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLASTO CORPORATION	22.13x	-	-	2.06%	642M
CVS HEALTH CORPORATION	14.21x	0.42x	8.93x	2.78%	122B
HCA HEALTHCARE, INC.	13.94x	1.77x	8.85x	0.76%	89.49B
FRESENIUS SE & CO. KGAA	14.07x	1.56x	9.42x	2.4%	30.64B
QUEST DIAGNOSTICS INCORPORATED	23.46x	2.61x	13.24x	1.38%	26.31B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	32.3x	5.81x	23.88x	2.15%	21.85B
TENET HEALTHCARE CORPORATION	7.96x	1.42x	6.49x	-.--%	21.11B
REDE D'OR SÃO LUIZ S.A.	15.65x	1.44x	7.37x	5.01%	14.65B
FRESENIUS MEDICAL CARE AG	14.51x	1.03x	5.76x	3.39%	12.88B
DAVITA INC.	12.62x	1.59x	7.72x	0.91%	11.72B
Average	17.09x	1.96x	10.18x	2.08%	35.17B
Weighted average by Cap.	15.60x	1.53x	9.84x	1.97%