Valuation Salesforce, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 01/07/2026			5-day change	1st Jan Change
2,870.69 ^MXN	+4.36%		+6.43%	-39.75%

07-01	Salesforce Shares Rise After Guggenheim Upgrade	MT
07-01	Together Computer, Inc. announced that it has received $800 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	133,685	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-32.79%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	160,322	149,510	147,621
Change	-	-28.72%	63.63%	20.23%	-36.59%	-21.33%	-6.74%	-1.26%
P/E	157x	800x	66.9x	53.7x	27.2x	20.1x	17.2x	14.2x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4x	3.11x	2.94x
PEG	-	-9.3x	0x	1x	1.2x	4.82x	1x	0.7x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	2.9x	2.64x	2.42x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.48x	2.96x	2.67x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	8.95x	7.73x	7.16x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	10.1x	8.43x	7.47x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	10.8x	9.11x	8.31x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	9.29%	11%	12%
Dividend per Share ²	-	-	-	1.6	1.664	1.706	1.763	1.917
Rate of return	-	-	-	0.47%	0.78%	1.05%	1.08%	1.17%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.125	9.497	11.48
Distribution rate	-	-	-	25.2%	21.3%	21%	18.6%	16.7%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,105	50,546	55,325
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,912	19,336	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,815	17,727	19,775
Net income ¹	1,444	208	4,136	6,197	7,457	7,091	8,221	9,806
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	26,636	15,825	13,936
Reference price ²	232.63	167.97	281.09	341.70	212.29	163.23	163.23	163.23
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	3/1/22 A	3/1/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CLOUDFLARE, INC.	-941.55x	30.47x	130.44x	-.--%	87.06B
COREWEAVE, INC.	-18.57x	6.98x	12.07x	-.--%	46.75B
DIGITALOCEAN HOLDINGS, INC.	724.68x	13.61x	35.55x	-.--%	15.09B
NUTANIX, INC.	48.36x	4.58x	18.19x	-.--%	13.84B
DYNATRACE, INC.	49.22x	5.02x	16.37x	-.--%	13.23B
D-WAVE QUANTUM INC.	-60.06x	198.02x	-69.19x	-	8.71B
QUALYS, INC.	25.85x	5.98x	13.46x	-.--%	5.05B
IONOS GROUP SE	14.59x	3.1x	8.23x	-.--%	4.44B
BEIJING SINNET TECHNOLOGY CO.,LTD	86.23x	3.69x	17.49x	0.39%	3.64B
Average	-7.92x	30.16x	20.29x	0.05%	21.98B
Weighted average by Cap.	-356.91x	25.76x	63.15x	0.01%