|
Market Closed -
Boerse Muenchen
23:46:08 13/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 90.90 EUR | +7.96% |
|
+15.50% | +25.67% |
| 08-11 | SysGroup Wins Over GBP1 Million Cyber Resilience Deals | MT |
| 08-06 | Rubrik Insider Sold Shares Worth $3,045,575, According to a Recent SEC Filing | MT |
Company Valuation: Rubrik, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 13,573 | 11,198 | 19,910 | - | - |
| Change | - | -17.5% | 77.8% | - | - |
| Enterprise Value (EV) 1 | 13,709 | 10,818 | 19,145 | 18,722 | 19,910 |
| Change | - | -21.09% | 76.98% | -2.21% | 6.34% |
| P/E | -9.8x | -31.4x | -78x | -97.2x | -284x |
| PBR | -20.4x | -21.8x | -37.2x | -36.6x | -41.1x |
| PEG | -0.3x | 0.4x | 2.6x | 4.9x | 4.3x |
| Capitalization / Revenue | 15.3x | 8.51x | 12.1x | 9.97x | 8.23x |
| EV / Revenue | 15.5x | 8.22x | 11.6x | 9.38x | 8.23x |
| EV / EBITDA | -73.2x | 352x | 305x | 144x | 73.2x |
| EV / EBIT | -63.4x | -1,691x | 1,070x | 183x | 89.3x |
| EV / FCF | 634x | 45.5x | 64.3x | 45.4x | 41.7x |
| FCF Yield | 0.16% | 2.2% | 1.55% | 2.2% | 2.4% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -7.48 | -1.78 | -1.24 | -0.9952 | -0.3406 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 886.5 | 1,316 | 1,644 | 1,997 | 2,419 |
| EBITDA 1 | -187.3 | 30.72 | 62.67 | 129.8 | 271.9 |
| EBIT 1 | -216.2 | -6.398 | 17.89 | 102.2 | 223 |
| Net income 1 | -1,155 | -348.8 | -265.3 | -208.4 | -124.4 |
| Net Debt 1 | 136 | -380.2 | -765 | -1,188 | - |
| Reference price 2 | 73.27 | 55.95 | 96.73 | 96.73 | 96.73 |
| Nbr of stocks (in thousands) | 185,244 | 200,142 | 205,829 | - | - |
| Announcement Date | 3/13/25 A | 3/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 288.29x | 27.3x | 83.31x | -.--% | 315B | |
| 1382.93x | 37.13x | 124.83x | -.--% | 226B | |
| 52.08x | 13.95x | 36.76x | -.--% | 118B | |
| -78x | 11.64x | 305.48x | -.--% | 19.91B | |
| 17.17x | 4.43x | 8.86x | 1.77% | 17.14B | |
| 16.7x | 3.68x | 9.04x | -.--% | 13.2B | |
| -55.97x | 7.92x | 40.28x | -.--% | 10.62B | |
| 82.97x | 5.05x | 71.54x | 0.19% | 7.71B | |
| 76.59x | 8.09x | 36.54x | - | 5.16B | |
| Average | 198.08x | 13.24x | 79.63x | 0.25% | 81.44B | |
| Weighted average by Cap. | 557.69x | 26.14x | 90.49x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBRK Stock
- X68 Stock
- Valuation Rubrik, Inc.
Select your edition
All financial news and data tailored to specific country editions
