|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 213.26 USD | -0.87% |
|
-8.39% | +18.39% |
| 07:26am | Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Index | CI |
| 06-23 | Ross Stores Shares Fall After Wells Fargo Downgrade | MT |
Company Valuation: Ross Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,538 | 40,701 | 47,228 | 49,674 | 61,018 | 68,410 | - | - |
| Change | - | 17.84% | 16.03% | 5.18% | 22.84% | 12.11% | - | - |
| Enterprise Value (EV) 1 | 32,068 | 38,606 | 44,816 | 47,158 | 57,941 | 65,072 | 64,875 | 64,751 |
| Change | - | 20.39% | 16.09% | 5.23% | 22.87% | 12.31% | -0.3% | -0.19% |
| P/E | 20.1x | 27x | 25.2x | 23.8x | 28.5x | 27.4x | 24.9x | 22.7x |
| PBR | 8.47x | 9.45x | 9.72x | 9.05x | 9.89x | 9.89x | 8.44x | 9.95x |
| PEG | - | -2.7x | 0.9x | 1.7x | 6.21x | 1.5x | 2.49x | 2.41x |
| Capitalization / Revenue | 1.83x | 2.18x | 2.32x | 2.35x | 2.68x | 2.72x | 2.56x | 2.4x |
| EV / Revenue | 1.7x | 2.06x | 2.2x | 2.23x | 2.55x | 2.59x | 2.43x | 2.27x |
| EV / EBITDA | 11.9x | 16.2x | 16.4x | 15.6x | 18x | 17.3x | 15.9x | 14.8x |
| EV / EBIT | 13.7x | 19.4x | 19.4x | 18.2x | 21.4x | 20.5x | 18.8x | 17.4x |
| EV / FCF | 27.2x | 37.3x | 25.6x | 28.8x | 26.2x | 28.4x | 26.1x | 26.9x |
| FCF Yield | 3.68% | 2.68% | 3.91% | 3.47% | 3.81% | 3.53% | 3.84% | 3.71% |
| Dividend per Share 2 | 1.14 | 1.24 | 1.34 | 1.47 | - | 1.798 | 1.939 | 2.2 |
| Rate of return | 1.17% | 1.05% | 0.96% | 0.98% | - | 0.84% | 0.91% | 1.03% |
| EPS 2 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | 7.796 | 8.575 | 9.383 |
| Distribution rate | 23.4% | 28.3% | 24.1% | 23.3% | - | 23.1% | 22.6% | 23.4% |
| Net sales 1 | 18,916 | 18,696 | 20,377 | 21,129 | 22,751 | 25,141 | 26,752 | 28,510 |
| EBITDA 1 | 2,694 | 2,385 | 2,727 | 3,032 | 3,217 | 3,753 | 4,068 | 4,369 |
| EBIT 1 | 2,333 | 1,990 | 2,308 | 2,586 | 2,707 | 3,178 | 3,455 | 3,725 |
| Net income 1 | 1,723 | 1,512 | 1,875 | 2,091 | 2,145 | 2,488 | 2,695 | 2,892 |
| Net Debt 1 | -2,470 | -2,095 | -2,412 | -2,516 | -3,077 | -3,338 | -3,535 | -3,658 |
| Reference price 2 | 97.75 | 118.19 | 140.28 | 150.56 | 188.65 | 213.26 | 213.26 | 213.26 |
| Nbr of stocks (in thousands) | 353,330 | 344,371 | 336,666 | 329,929 | 323,445 | 320,781 | - | - |
| Announcement Date | 3/1/22 A | 2/28/23 A | 3/5/24 A | 3/4/25 A | 3/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.35x | 2.59x | 17.34x | 0.84% | 68.41B | |
| 25.72x | 3.81x | 13.48x | 3.46% | 199B | |
| 51.84x | 6.32x | 26.41x | 0.73% | 160B | |
| 44.19x | 2.85x | 11.05x | 1.36% | 37.35B | |
| 21.44x | 3.87x | 15.47x | 1.09% | 29.5B | |
| 21.07x | 1.42x | 8.05x | 4.41% | 27.29B | |
| 18.43x | 2.55x | 11.29x | 1.95% | 22.05B | |
| 27.71x | 1.62x | 13.68x | -.--% | 19.95B | |
| 13.03x | 1.59x | 6.68x | 4.98% | 9.05B | |
| 7.56x | 0.39x | 3.69x | 3.39% | 7.28B | |
| Average | 25.84x | 2.70x | 12.71x | 2.22% | 57.94B | |
| Weighted average by Cap. | 33.23x | 3.99x | 16.88x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROST Stock
- Valuation Ross Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
