Valuation Ross Stores, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 02/07/2026 +03			5-day change	1st Jan Change
213.43 ^USD	+0.72%		+0.08%	+18.48%

06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Value Benchmark	CI
06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	68,464	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	12.2%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	65,126	64,929	64,806
Change	-	20.39%	16.09%	5.23%	22.87%	12.4%	-0.3%	-0.19%
P/E	20.1x	27x	25.2x	23.8x	28.5x	27.4x	24.9x	22.7x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	9.9x	8.44x	9.96x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.5x	2.49x	2.41x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.72x	2.56x	2.4x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.59x	2.43x	2.27x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	17.4x	16x	14.8x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	20.5x	18.8x	17.4x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	28.4x	26.1x	27x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.52%	3.83%	3.71%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.798	1.939	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.84%	0.91%	1.03%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.796	8.575	9.383
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	23.1%	22.6%	23.4%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,141	26,752	28,510
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,753	4,068	4,369
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,178	3,455	3,725
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,488	2,695	2,892
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,338	-3,535	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	213.43	213.43	213.43
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	3/1/22 A	2/28/23 A	3/5/24 A	3/4/25 A	3/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROSS STORES, INC.	27.38x	2.59x	17.35x	0.84%	68.46B
INDITEX	26.27x	4.05x	14.33x	3.39%	204B
FAST RETAILING CO., LTD.	52.11x	6.36x	26.55x	0.72%	161B
KERING	43.1x	2.68x	10.5x	1.42%	34.85B
TAPESTRY, INC.	21.18x	3.82x	15.29x	1.11%	29.14B
HENNES & MAURITZ AB	21.17x	1.43x	8.08x	4.39%	27.59B
NEXT PLC	18.42x	2.55x	11.28x	1.95%	22.27B
BURLINGTON STORES, INC.	27.05x	1.58x	13.37x	-.--%	19.48B
LPP SA	13.2x	1.61x	6.75x	4.91%	9.2B
THE GAP, INC.	7.2x	0.37x	3.48x	3.56%	6.93B
Average	25.71x	2.70x	12.70x	2.23%	58.25B
Weighted average by Cap.	33.34x	4.08x	17.18x	2.03%