Valuation Ross Stores, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:49:56 09/07/2026 +03			5-day change	1st Jan Change
220.22 ^USD	+1.15%		+3.67%	+22.83%

06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Value Benchmark	CI
06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	69,840	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	14.46%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	66,503	66,305	66,182
Change	-	20.39%	16.09%	5.23%	22.87%	14.78%	-0.3%	-0.19%
P/E	20.1x	27x	25.2x	23.8x	28.5x	27.9x	25.4x	23.2x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	10.1x	8.61x	10.2x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.6x	2.54x	2.46x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.78x	2.61x	2.45x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.65x	2.48x	2.32x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	17.7x	16.3x	15.1x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	20.9x	19.2x	17.8x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	29x	26.6x	27.5x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.45%	3.76%	3.63%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.798	1.939	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.83%	0.89%	1.01%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.796	8.575	9.383
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	23.1%	22.6%	23.4%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,141	26,752	28,510
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,753	4,068	4,369
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,178	3,455	3,725
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,488	2,695	2,892
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,338	-3,535	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	217.72	217.72	217.72
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	3/1/22 A	2/28/23 A	3/5/24 A	3/4/25 A	3/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROSS STORES, INC.	27.93x	2.65x	17.72x	0.83%	69.84B
INDITEX	24.88x	3.83x	13.54x	3.58%	192B
FAST RETAILING CO., LTD.	53.68x	6.56x	27.38x	0.7%	164B
KERING	41.89x	2.61x	10.23x	1.47%	33.5B
TAPESTRY, INC.	20.58x	3.72x	14.87x	1.14%	28.31B
HENNES & MAURITZ AB	20.57x	1.38x	7.83x	4.56%	26.25B
NEXT PLC	17.98x	2.49x	11.1x	2.06%	21.77B
BURLINGTON STORES, INC.	27.4x	1.6x	13.53x	-.--%	19.73B
LPP SA	13.29x	1.62x	6.79x	4.88%	9.17B
THE GAP, INC.	6.86x	0.35x	3.28x	3.74%	6.61B
Average	25.51x	2.68x	12.63x	2.3%	57.18B
Weighted average by Cap.	33.54x	4.08x	17.32x	2.06%