Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 84.79 -
Change - -45.5% -12.28% -7.34% -7% -32.41% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 84.79 84.79
Change - -45.5% -12.28% -7.34% -7% -32.41% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -22.3x -214x
PBR - 0.56x 0.53x 0.55x 0.52x 0.38x 0.42x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.4x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 13.4% 13.4%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 0.009 2.088
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 10.72 10.72
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,910 -
Announcement Date 3/3/22 A 3/2/23 A 2/27/24 A 1/30/25 A 2/13/26 A - -
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
34.07x18.19x22.83x3.34% 122B
33.24x14.69x18.87x4.14% 70.46B
37.77x14.9x15.4x5.73% 53.7B
18.5x15.6x17.81x1.12% 38.84B
14x22.71x27.43x3.59% 16.54B
28.53x11.15x15.29x4.42% 16.29B
8.24x11.94x14.63x6.06% 14.69B
18.27x16.28x23.88x5.27% 14.23B
29.92x11.35x16.61x4.07% 13.63B
Average 24.73x 15.20x 19.19x 4.19% 40B
Weighted average by Cap. 29.77x 16.03x 19.75x 3.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. RPT.PRC Stock
  5. Valuation Rithm Property Trust Inc.