Valuation Resolute Mining Limited OTC Markets

Stocks

Market Closed - OTC Markets 23:28:57 05/11/2026 +03			5-day change	1st Jan Change
8.335 ^USD	-1.36%		+9.82%	+46.23%

11-02	Berenberg cuts Haleon, Barclays cuts Dr Martens	AN
10-30	Macquarie Adjusts Resolute Mining's Price Target to AU$1.20	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.5	425.8	947.4	841	2,609	2,672	-	-
Change	-	-1.1%	122.5%	-11.24%	210.22%	2.41%	-	-
Enterprise Value (EV) ¹	789.8	512.2	855.8	730.2	2,381	2,434	2,451	1,640
Change	-	-35.14%	67.08%	-14.68%	226.11%	2.2%	0.7%	-33.07%
P/E	-0.98x	-4.77x	4.22x	-24.5x	17x	9.42x	6.76x	3.52x
PBR	0.63x	0.3x	1.05x	0.97x	2.5x	2.12x	1.71x	1.33x
PEG	-	0.1x	-0x	0x	-0x	0.1x	0.2x	0x
Capitalization / Revenue	0.57x	0.44x	0.97x	0.66x	2.15x	1.85x	1.55x	1.1x
EV / Revenue	1.04x	0.53x	0.88x	0.57x	1.96x	1.68x	1.42x	0.68x
EV / EBITDA	4.4x	2.35x	3.44x	1.42x	4.33x	3.4x	2.77x	1.09x
EV / EBIT	64.2x	5.59x	6.51x	2.37x	6.28x	4.21x	3.34x	1.46x
EV / FCF	-51.5x	15.1x	16.1x	10.7x	15.8x	19.8x	-47.8x	2.62x
FCF Yield	-1.94%	6.64%	6.23%	9.31%	6.34%	5.04%	-2.09%	38.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.3993	-0.0419	0.1055	-0.0162	0.0722	0.1327	0.185	0.3555
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	758.3	957.8	972.2	1,281	1,215	1,448	1,726	2,424
EBITDA ¹	179.4	218	249	512.4	549.7	716	886	1,505
EBIT ¹	12.3	91.6	131.4	308.2	379	577.6	734.2	1,120
Net income ¹	-507.4	-50.99	224.6	-34.36	155	355.9	385.4	749.2
Net Debt ¹	359.2	86.42	-91.62	-110.8	-227.7	-238.2	-221.1	-1,031
Reference price ²	0.390	0.200	0.445	0.395	1.225	1.250	1.250	1.250
Nbr of stocks (in thousands)	1,103,932	2,129,007	2,129,050	2,129,050	2,129,696	2,137,418	-	-
Announcement Date	2/23/22 A	2/23/23 A	2/29/24 A	2/27/25 A	2/27/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.77x	4.64x	7.26x	0.88%	124B
ZIJIN MINING GROUP COMPANY LIMITED	10.11x	1.76x	5.85x	3.32%	114B
AGNICO EAGLE MINES LIMITED	16x	6.09x	8.6x	0.85%	95.58B
BARRICK MINING CORPORATION	11.64x	3.04x	4.69x	2.18%	66.5B
WHEATON PRECIOUS METALS CORP.	29.1x	17.19x	20.56x	0.59%	60.36B
FRANCO-NEVADA CORPORATION	32.34x	19.65x	21.18x	0.7%	48.5B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15.49x	5.08x	7.32x	1.97%	47.81B
ANGLOGOLD ASHANTI PLC	10.97x	3.5x	5.26x	4.36%	44.79B
GOLD FIELDS LIMITED	7.92x	2.78x	4.12x	5.29%	32.85B
Average	16.26x	7.08x	9.42x	2.24%	70.48B
Weighted average by Cap.	15.54x	6.37x	8.97x	1.96%