Company Valuation: Ranjeet Mechatronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 69.3 66.13 202.1 587.3 498.3 232
Change - -4.57% 205.59% 190.61% -15.15% -53.44%
Enterprise Value (EV) 1 199.4 173.6 316 663.8 582.6 320.7
Change - -12.93% 82.01% 110.08% -12.24% -44.95%
P/E 80.8x 13.4x 28.4x 312x 52.5x 72.5x
PBR 0.57x 0.52x 1.52x 2.9x 2.37x 1.09x
PEG - 0x 0.6x -3.8x 0x -1.1x
Capitalization / Revenue 0.24x 0.19x 0.54x 3.55x 4.62x 0.8x
EV / Revenue 0.7x 0.5x 0.84x 4.01x 5.4x 1.1x
EV / EBITDA 11.2x 9.45x 44.3x 50.9x 26.7x 20x
EV / EBIT 12.7x 10.4x 56.1x 57x 28x 21.5x
EV / FCF -8.92x 41x 24.9x -99.3x 40.3x -64.8x
FCF Yield -11.2% 2.44% 4.02% -1.01% 2.48% -1.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0325 0.1875 0.2695 0.047 0.2375 0.08
Distribution rate - - - - - -
Net sales 1 285.6 345 377.3 165.5 107.9 291.4
EBITDA 1 17.78 18.37 7.139 13.04 21.83 16.06
EBIT 1 15.67 16.67 5.629 11.64 20.79 14.89
Net income 1 0.8769 4.964 7.115 1.255 9.501 3.317
Net Debt 1 130.1 107.5 113.9 76.51 84.27 88.73
Reference price 2 2.625 2.505 7.655 14.682 12.458 5.800
Nbr of stocks (in thousands) 26,400 26,400 26,400 40,000 40,000 40,000
Announcement Date 9/8/21 A 9/8/22 A 11/21/23 A 9/7/24 A 9/8/25 A 9/2/26 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.84M
29.09x5.2x18.97x0.9% 114B
30.89x4.85x18.34x1.73% 88.09B
28.88x3.3x19.06x0.72% 63.24B
40.57x6.34x27.94x1.88% 59.14B
39.38x7.98x23.34x-.--% 57.22B
24.21x4.65x16.02x2.47% 34.09B
30.15x3.98x15.02x0.11% 29.31B
22.66x3.28x14.15x1.03% 27.42B
20.3x2.48x10.65x1.84% 21.39B
Average 29.57x 4.67x 18.17x 1.19% 49.35B
Weighted average by Cap. 30.94x 5.02x 19.38x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ranjeet Mechatronics Limited

Historical PBR trend

Valuation ratios - PBR - Ranjeet Mechatronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ranjeet Mechatronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ranjeet Mechatronics Limited

  1. Stock Market
  2. Stocks
  3. RANJEET Stock
  4. Valuation Ranjeet Mechatronics Limited