|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 276.00 IDR | 0.00% |
|
0.00% | -17.37% |
Company Valuation: PT Resource Alam Indonesia Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 89.02 | 86.87 | 120.3 | 111.4 | 163.7 | 97.04 |
| Change | - | -2.42% | 38.44% | -7.34% | 46.87% | -40.71% |
| Enterprise Value (EV) 1 | 89.98 | 63.84 | 79.99 | 71.66 | 98.14 | 57.93 |
| Change | - | -29.06% | 25.3% | -10.41% | 36.95% | -40.97% |
| P/E | -12.2x | 3.78x | 3.11x | 4.15x | 3.93x | 39.8x |
| PBR | 1.06x | 0.88x | 0.98x | 0.8x | 1.02x | 0.64x |
| PEG | - | -0x | 0x | -0.1x | 0.1x | -0.4x |
| Capitalization / Revenue | 1.23x | 0.66x | 0.47x | 0.38x | 0.5x | 0.63x |
| EV / Revenue | 1.25x | 0.48x | 0.31x | 0.24x | 0.3x | 0.38x |
| EV / EBITDA | 599x | 1.77x | 1.28x | 1.75x | 1.44x | 6.84x |
| EV / EBIT | -27.7x | 1.91x | 1.34x | 1.9x | 1.52x | 10.1x |
| EV / FCF | -24.3x | 1.64x | 3.05x | 7.39x | 2.13x | -14.9x |
| FCF Yield | -4.12% | 61% | 32.8% | 13.5% | 47.1% | -6.73% |
| Dividend per Share 2 | 0.000395 | 0.002808 | 0.00161 | 0.003244 | 0.001864 | 0.001736 |
| Rate of return | 2.08% | 15.2% | 6.25% | 13.6% | 5.52% | 8.72% |
| EPS 2 | -0.00156 | 0.0049 | 0.008284 | 0.005758 | 0.008585 | 0.0005 |
| Distribution rate | -25.3% | 57.3% | 19.4% | 56.3% | 21.7% | 347% |
| Net sales 1 | 72.22 | 132.1 | 255 | 294.7 | 326.8 | 153.1 |
| EBITDA 1 | 0.1503 | 36.05 | 62.55 | 41.01 | 68.29 | 8.465 |
| EBIT 1 | -3.252 | 33.45 | 59.78 | 37.7 | 64.58 | 5.755 |
| Net income 1 | -7.323 | 23.1 | 38.67 | 26.88 | 40.08 | 2.422 |
| Net Debt 1 | 0.9598 | -23.03 | -40.27 | -39.78 | -65.53 | -39.11 |
| Reference price 2 | 0.0190 | 0.0185 | 0.0258 | 0.0239 | 0.0338 | 0.0199 |
| Nbr of stocks (in thousands) | 4,693,453 | 4,693,453 | 4,668,901 | 4,667,751 | 4,845,665 | 4,873,329 |
| Announcement Date | 6/22/21 A | 4/11/22 A | 3/28/23 A | 3/27/24 A | 3/21/25 A | 3/27/26 A |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 74.49M | ||
| 13.07x | 2.61x | 7.73x | 5.91% | 143B | ||
| 11.92x | 1.23x | 4.46x | 4.55% | 35.59B | ||
| 8.59x | 1.6x | 5.56x | 5.95% | 26.74B | ||
| 6.7x | 0.8x | 3.18x | 4.89% | 24.31B | ||
| 7.21x | 1.47x | 4.85x | 7.22% | 23.62B | ||
| 13.77x | - | - | - | 6.69B | ||
| Average | 10.21x | 1.54x | 5.16x | 5.71% | 37.09B | |
| Weighted average by Cap. | 11.34x | 2.03x | 6.33x | 5.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KKGI Stock
- Valuation PT Resource Alam Indonesia Tbk
Select your edition
All financial news and data tailored to specific country editions
















