Valuation Proplastics Limited

Stocks

End-of-day quote Zimbabwe S.E. 30/09/2026			5-day change	1st Jan Change
1.431 ^ZWG	-.--%		-1.31%	+2.21%

09-02	Proplastics Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-01	Proplastics Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.541	23.06	26.31	489.5	2,980	2,816
Change	-	252.49%	14.1%	1,760.73%	508.86%	-5.5%
Enterprise Value (EV) ¹	-20.11	-40.63	-748.6	489.1	2,982	2,817
Change	-	-102.01%	-1,742.31%	165.34%	509.65%	-5.52%
P/E	0.08x	0.1x	0.24x	943x	2,495x	2,047x
PBR	0.01x	0.01x	0x	36.3x	217x	170x
PEG	-	0x	-0x	-9.5x	19x	134.5x
Capitalization / Revenue	0.01x	0.01x	0x	23x	145x	124x
EV / Revenue	-0.02x	-0.01x	-0.06x	23x	145x	124x
EV / EBITDA	-0.2x	-0.08x	-0.43x	205x	1,049x	836x
EV / EBIT	-0.49x	-0.11x	-0.58x	329x	1,602x	1,241x
EV / FCF	0.36x	-1.67x	-0.42x	-1,913x	-1,528x	2,153x
FCF Yield	277%	-59.7%	-237%	-0.05%	-0.07%	0.05%
Dividend per Share ³	0.205	0.38	-	0.0011	0.0012	0.002
Rate of return	768%	423%	-	0.06%	0.01%	0.02%
EPS ³	0.3227	0.8949	0.4202	0.002	0.0046	0.0053
Distribution rate	63.5%	42.5%	-	55%	26.1%	37.7%
Net sales ¹	1,096	2,773	11,713	21.29	20.6	22.78
EBITDA ¹	102.4	532.9	1,726	2.391	2.843	3.369
EBIT ¹	40.67	381.7	1,300	1.487	1.861	2.27
Net income ¹	83.58	233.5	110.4	0.5199	1.201	1.389
Net Debt ¹	-26.66	-63.69	-774.9	-0.3732	1.6	0.8784
Reference price ³	0.03	0.09	0.10	1.89	11.48	10.85
Nbr of stocks (in thousands)	244,993	256,428	257,086	259,645	259,645	259,645
Announcement Date	5/14/21 A	5/6/22 A	4/15/23 A	3/26/24 A	4/8/25 A	3/31/26 A

¹USD in Million²ZWL in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROPLASTICS LIMITED	-	-	-	-	2.88B
FERGUSON ENTERPRISES INC.	20.38x	1.46x	14.01x	1.62%	43.31B
ASSA ABLOY AB	22.63x	2.85x	13.95x	1.94%	39.37B
SAINT-GOBAIN	11.77x	0.93x	6.01x	3.38%	38.69B
GEBERIT AG	28.4x	5.68x	19.27x	2.43%	21.35B
KINGSPAN GROUP PLC	23.69x	2.01x	14.55x	0.62%	20.82B
MASCO CORPORATION	15.22x	2.1x	10.48x	1.87%	13.43B
CARLISLE COMPANIES INCORPORATED	17.44x	2.91x	11.96x	1.42%	12.9B
QXO, INC.	-21.13x	1.41x	15.84x	3.14%	12.06B
ADVANCED DRAINAGE SYSTEMS, INC.	20.68x	3.26x	10.78x	0.62%	9.69B
Average	15.46x	2.51x	12.98x	1.89%	21.45B
Weighted average by Cap.	17.50x	2.31x	12.73x	2.03%