Valuation Prestige Estates Projects Limited

Stocks

Market Closed - NSE India S.E. 14:05:09 24/08/2026 +03			5-day change	1st Jan Change
1,635.80 ^INR	+0.29%		+2.72%	+2.57%

08-21	Prestige Estates Projects Limited Declares Final Dividend for the Financial Year 2025-2026	CI
07-31	Prestige Estates Projects Limited, Q1 2027 Earnings Call, Jul 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	197,945	161,627	469,008	510,157	485,218	704,589	-	-
Change	-	-18.35%	190.18%	8.77%	-4.89%	45.21%	-	-
Enterprise Value (EV) ¹	241,363	224,689	558,049	592,229	611,275	853,812	854,225	870,413
Change	-	-6.91%	148.36%	6.12%	3.22%	39.68%	0.05%	1.9%
P/E	17.2x	17.2x	34.1x	106x	40.6x	41.6x	28.7x	25.3x
PBR	2.18x	1.62x	4.16x	3.31x	2.98x	3.83x	3.45x	2.93x
PEG	-	-0.9x	0.7x	-1.6x	0x	1x	0.6x	1.9x
Capitalization / Revenue	3.1x	1.94x	5.95x	6.94x	3.83x	4.73x	3.71x	3.32x
EV / Revenue	3.78x	2.7x	7.08x	8.06x	4.82x	5.73x	4.5x	4.1x
EV / EBITDA	15.7x	10.8x	22.3x	23.1x	16.5x	17.3x	13.7x	11.2x
EV / EBIT	22.7x	15.6x	31.3x	33.9x	21.8x	20.9x	16.7x	13.2x
EV / FCF	-185x	-203x	-91.6x	-40.8x	180x	-224x	132x	109x
FCF Yield	-0.54%	-0.49%	-1.09%	-2.45%	0.56%	-0.45%	0.76%	0.92%
Dividend per Share ²	1.5	1.5	1.8	1.8	2	1.84	1.9	1.9
Rate of return	0.3%	0.37%	0.15%	0.15%	0.18%	0.11%	0.12%	0.12%
EPS ²	28.69	23.49	34.28	11.19	27.76	39.22	56.76	64.42
Distribution rate	5.23%	6.39%	5.25%	16.1%	7.2%	4.69%	3.35%	2.95%
Net sales ¹	63,895	83,150	78,771	73,494	126,854	149,062	189,828	212,519
EBITDA ¹	15,335	20,863	24,984	25,588	37,091	49,429	62,419	77,860
EBIT ¹	10,625	14,392	17,819	17,465	28,030	40,880	51,068	65,724
Net income ¹	11,500	9,418	13,741	4,675	11,955	17,206	24,812	28,387
Net Debt ¹	43,418	63,062	89,041	82,072	126,057	149,224	149,636	165,824
Reference price ²	493.80	403.20	1,170.00	1,184.40	1,126.50	1,631.00	1,631.00	1,631.00
Nbr of stocks (in thousands)	400,862	400,862	400,862	430,730	430,730	430,730	-	-
Announcement Date	5/26/22 A	5/30/23 A	5/28/24 A	5/29/25 A	5/21/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRESTIGE ESTATES PROJECTS LIMITED	41.58x	5.71x	17.23x	0.11%	7.34B
SUN HUNG KAI PROPERTIES LIMITED	16.63x	5.21x	14.02x	3.04%	47.38B
CHINA RESOURCES LAND LIMITED	9.3x	1.56x	8.16x	3.82%	32.18B
MITSUBISHI ESTATE CO., LTD.	18.25x	4.03x	16.32x	1.35%	27.9B
EMAAR PROPERTIES	5.48x	0.66x	1.38x	9.12%	26.37B
MITSUI FUDOSAN CO., LTD.	13.89x	3.09x	14.78x	2.52%	25.36B
CK ASSET HOLDINGS LIMITED	11.15x	2.12x	9.92x	3.98%	21.12B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.79x	1.69x	14.65x	3.5%	19.68B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.38x	6.55x	17.49x	1.59%	19.4B
Average	14.84x	3.15x	11.71x	3.19%	24.71B
Weighted average by Cap.	13.23x	3.12x	11.42x	3.45%