Company Valuation: Post Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,018 4,895 5,249 6,763 5,838 3,589 - -
Change - -30.25% 7.23% 28.85% -13.67% -38.53% - -
Enterprise Value (EV) 1 13,241 10,266 11,196 12,788 13,085 10,714 10,239 10,087
Change - -22.47% 9.06% 14.23% 2.32% -18.12% -4.44% -1.48%
P/E 46.3x 6.78x 17.8x 20.5x 19.5x 11.5x 11x 9.24x
PBR 2.58x 1.58x - - - - - -
PEG - 0x -0.3x 1.2x -8.46x 0.4x 2.05x 0.5x
Capitalization / Revenue 1.13x 0.84x 0.75x 0.85x 0.72x 0.44x 0.45x 0.45x
EV / Revenue 2.13x 1.75x 1.6x 1.61x 1.6x 1.31x 1.29x 1.26x
EV / EBITDA 11.8x 10.7x 9.08x 9.11x 8.5x 6.85x 6.91x 6.63x
EV / EBIT 20.5x 19.8x 13.5x 13.8x 14x 11.5x 12x 11.3x
EV / FCF 33.5x - 25x 25.5x 26.8x 14.5x 14.3x 13.2x
FCF Yield 2.99% - 4% 3.93% 3.73% 6.9% 7% 7.56%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.38 12.09 4.82 5.64 5.51 7.07 7.45 8.837
Distribution rate - - - - - - - -
Net sales 1 6,227 5,851 6,991 7,923 8,158 8,166 7,951 8,021
EBITDA 1 1,123 963.5 1,233 1,404 1,539 1,564 1,481 1,522
EBIT 1 647.1 517.5 826.3 926.7 932.9 928.4 850.6 895.3
Net income 1 166.7 756.6 - 366.7 335.7 377.6 356 397.3
Net Debt 1 6,223 5,371 5,947 6,025 7,246 7,125 6,650 6,498
Reference price 2 110.16 81.91 85.74 115.75 107.48 81.65 81.65 81.65
Nbr of stocks (in thousands) 63,707 59,758 61,219 58,428 54,320 43,957 - -
Announcement Date 11/18/21 A 11/17/22 A 11/16/23 A 11/14/24 A 11/20/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.36x1.3x6.81x - 3.53B
21.64x2.92x14.4x3.79% 257B
19.25x2.47x14.75x3.32% 78.97B
16.89x1.76x10.01x3.7% 45.34B
14.28x0.51x9.2x2.71% 37.22B
19.85x3.04x12.34x3.53% 32.91B
35.11x3.04x17.71x1.06% 30.94B
25.25x5.29x16.86x3.32% 28.79B
-8.41x1.84x9.19x6.72% 28.29B
17.88x1.71x12.11x4.77% 27.22B
Average 17.31x 2.39x 12.34x 3.66% 57B
Weighted average by Cap. 19.52x 2.62x 13.53x 3.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Post Holdings, Inc.

Historical PBR trend

Valuation ratios - PBR - Post Holdings, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Post Holdings, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Post Holdings, Inc.

  1. Stock Market
  2. Stocks
  3. POST Stock
  4. Valuation Post Holdings, Inc.